| Revenue | NOK 16,2M | +3% |
| EBITDA | NOK 4,9M | -5% |
| Net profit | NOK -2,4M | -45% |
| Total assets | NOK 66,7M | -6% |
| Equity | NOK 2,3M | -51% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 303 | 2 392 | 2 370 | 3 460 | 5 387 | 7 641 | 7 270 | 6 961 | 10 675 | 12 032 | 10 956 | 10 527 | 17 525 | 15 742 | 16 201 |
| Staff expenses | −809 | −1 460 | −1 373 | −1 725 | −2 631 | −3 279 | −3 238 | −3 097 | −4 512 | −5 646 | −5 096 | −4 771 | −6 956 | −6 566 | −6 485 |
| EBITDA | 116 | 374 | 411 | 771 | 1 397 | 2 921 | 2 361 | 1 517 | 3 152 | 3 886 | 3 310 | 2 670 | 7 188 | 5 101 | 4 851 |
| Depreciation & amort. | −52 | −63 | −13 | −386 | −756 | −804 | −890 | −582 | −2 189 | −2 350 | −2 339 | −2 438 | −2 315 | −3 957 | −4 221 |
| EBIT | 64 | 311 | 398 | 385 | 641 | 2 118 | 1 471 | 935 | 963 | 1 536 | 970 | 233 | 4 873 | 1 144 | 630 |
| Net financials | −144 | −184 | −235 | −386 | −460 | −404 | −510 | 75 | −961 | −1 047 | −728 | −689 | −1 490 | −3 242 | −3 691 |
| Profit before tax | −80 | 127 | 164 | −1 | 181 | 1 713 | 962 | 1 009 | 2 | 489 | 242 | −456 | 3 383 | −2 098 | −3 060 |
| Tax | −22 | 41 | 51 | 4 | 61 | 454 | 250 | 231 | −18 | 124 | 63 | −92 | 758 | −446 | −673 |
| Net profit | −58 | 87 | 112 | −5 | 120 | 1 259 | 711 | 779 | 21 | 365 | 179 | −364 | 2 625 | −1 652 | −2 387 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 223 | 3 676 | 9 669 | 10 740 | 11 915 | 18 249 | 16 122 | 37 166 | 37 754 | 37 866 | 34 904 | 46 313 | 69 924 | 70 930 | 66 749 |
| Equity | 45 | 132 | 244 | 239 | 759 | 2 017 | 2 729 | 3 507 | 3 528 | 3 893 | 4 072 | 3 708 | 6 334 | 4 682 | 2 294 |
| Long-term debt | 3 581 | 3 353 | 9 106 | 9 974 | 10 509 | 9 762 | 10 026 | 31 330 | 32 781 | 31 268 | 29 694 | 41 727 | 61 383 | 64 119 | 62 662 |
| Short-term debt | 598 | 191 | 319 | 527 | 647 | 6 470 | 3 367 | 2 329 | 1 445 | 2 705 | 1 139 | 878 | 2 207 | 2 130 | 1 793 |
| Total debt | 4 178 | 3 544 | 9 425 | 10 501 | 11 156 | 16 232 | 13 394 | 33 658 | 34 225 | 33 973 | 30 832 | 42 605 | 63 591 | 66 249 | 64 455 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DB Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Daniel Bertinussen | Deputy Member | 0 companies |
| Jostein Bertinussen | Chairman | 0 companies |