| Revenue | NOK 0 | — |
| EBITDA | NOK -51K | +34% |
| Net profit | NOK 36K | +139% |
| Total assets | NOK 1,8M | -35% |
| Equity | NOK 1,8M | +2% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 944 | 2 293 | 2 471 | 2 403 | 2 358 | 2 317 | 2 499 | 2 512 | 2 608 | 2 654 | 2 484 | 2 604 | 2 880 | 2 963 | 0 |
| Staff expenses | −1 359 | −1 587 | −1 609 | −1 652 | −1 574 | −1 595 | −1 736 | −1 686 | −1 661 | −1 568 | −1 537 | −1 538 | −1 538 | −1 558 | −0 |
| EBITDA | 398 | 430 | 566 | 438 | 490 | 359 | 448 | 491 | 546 | 724 | 762 | 731 | 928 | −77 | −51 |
| Depreciation & amort. | −13 | −19 | −19 | −10 | −12 | −10 | −9 | −4 | −4 | −2 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 385 | 411 | 547 | 428 | 479 | 349 | 440 | 488 | 542 | 722 | 762 | 731 | 928 | −77 | −51 |
| Net financials | 0 | 5 | 19 | 19 | 34 | 10 | 39 | 45 | 29 | 71 | 56 | 46 | −114 | 244 | 97 |
| Profit before tax | 385 | 415 | 565 | 447 | 513 | 359 | 479 | 533 | 571 | 793 | 818 | 777 | 814 | 167 | 46 |
| Tax | 108 | 131 | 163 | 130 | 143 | 119 | 132 | 131 | 141 | 176 | 183 | 177 | 234 | 258 | 10 |
| Net profit | 277 | 284 | 403 | 317 | 369 | 240 | 347 | 403 | 430 | 617 | 635 | 600 | 580 | −91 | 36 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 847 | 1 003 | 1 170 | 1 346 | 1 581 | 1 572 | 1 883 | 2 107 | 2 168 | 2 316 | 2 638 | 2 957 | 3 281 | 2 714 | 1 771 |
| Equity | 381 | 116 | 518 | 635 | 805 | 894 | 1 042 | 1 144 | 1 074 | 1 391 | 1 726 | 2 026 | 2 106 | 1 715 | 1 751 |
| Long-term debt | 2 | 2 | 0 | 2 | 1 | 4 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 464 | 885 | 651 | 709 | 775 | 674 | 839 | 962 | 1 093 | 925 | 912 | 931 | 1 175 | 999 | 20 |
| Total debt | 465 | 887 | 651 | 711 | 777 | 678 | 841 | 963 | 1 094 | 925 | 912 | 931 | 1 175 | 999 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ID Deputy Member | Deputy Member | 2009 | — | — |
TD Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ida Daling | Deputy Member | 0 companies |
| Trond Daling | Chief Executive Officer | 0 companies |