| Revenue | NOK 3,1M | +5% |
| EBITDA | NOK -14K | +93% |
| Net profit | NOK -9K | +95% |
| Total assets | NOK 1M | -11% |
| Equity | NOK 296K | -3% |
| Employees | 6 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 467 | 3 260 | 1 386 | 1 250 | 1 421 | 1 563 | 1 732 | 2 506 | 2 681 | 3 113 | 3 382 | 4 477 | 3 568 | 2 948 | 3 091 |
| Staff expenses | −671 | −735 | −792 | −621 | −654 | −603 | −872 | −1 056 | −1 243 | −1 335 | −1 250 | −1 408 | −2 066 | −1 917 | −1 830 |
| EBITDA | −223 | 237 | −98 | −107 | 7 | 321 | −36 | 370 | −45 | 104 | 277 | 599 | −167 | −203 | −14 |
| Depreciation & amort. | −0 | −0 | −7 | −8 | −14 | −13 | −19 | −43 | −46 | −39 | −9 | −0 | −5 | −5 | −5 |
| EBIT | −223 | 237 | −105 | −115 | −7 | 308 | −55 | 327 | −90 | 65 | 268 | 599 | −172 | −207 | −19 |
| Net financials | −2 | 5 | −7 | −10 | −7 | −2 | 0 | −1 | 1 | −1 | 9 | 2 | 6 | 19 | 10 |
| Profit before tax | −224 | 242 | −112 | −125 | −14 | 306 | −54 | 326 | −89 | 64 | 277 | 601 | −166 | −189 | −9 |
| Tax | −0 | 5 | −0 | −0 | −0 | 21 | −0 | 69 | −22 | 15 | 61 | 132 | −36 | −0 | −0 |
| Net profit | −224 | 238 | −112 | −125 | −14 | 285 | −54 | 257 | −67 | 49 | 216 | 469 | −129 | −189 | −9 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 640 | 804 | 594 | 453 | 410 | 631 | 815 | 1 197 | 1 296 | 1 541 | 1 713 | 2 182 | 1 679 | 1 174 | 1 042 |
| Equity | −119 | 119 | 6 | −119 | −133 | 152 | 98 | 355 | 288 | 337 | 554 | 1 023 | 493 | 305 | 296 |
| Long-term debt | 0 | 0 | 96 | 69 | 41 | 64 | 124 | 111 | 160 | 157 | 136 | 73 | 6 | 0 | 0 |
| Short-term debt | 689 | 608 | 491 | 503 | 502 | 415 | 594 | 731 | 848 | 1 047 | 1 023 | 1 086 | 1 180 | 869 | 746 |
| Total debt | 759 | 686 | 587 | 572 | 543 | 479 | 717 | 842 | 1 008 | 1 204 | 1 159 | 1 159 | 1 186 | 869 | 746 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Siri Norén Jensen | Chairman | 0 companies |
| Hanna Norén Hølleland | Board of Directors | 0 companies |