| Revenue | NOK 57,9M | -2% |
| EBITDA | NOK 3M | +18% |
| Net profit | NOK 2,8M | +62% |
| Total assets | NOK 23,9M | +31% |
| Equity | NOK 7,3M | -1% |
| Employees | 31 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 709 | 5 678 | 9 564 | 12 033 | 16 144 | 18 062 | 28 278 | 33 095 | 38 050 | 45 633 | 52 593 | 60 758 | 62 703 | 59 092 | 57 862 |
| Staff expenses | −4 294 | −4 084 | −5 783 | −8 117 | −12 421 | −13 995 | −22 580 | −22 661 | −25 548 | −34 450 | −42 693 | −47 556 | −40 839 | −34 378 | −33 352 |
| EBITDA | 894 | 90 | 1 421 | 1 246 | 794 | 819 | 1 546 | 3 305 | 3 755 | 5 107 | 3 002 | 4 285 | 1 514 | 2 588 | 3 046 |
| Depreciation & amort. | −19 | −25 | −60 | −76 | −116 | −187 | −223 | −942 | −1 161 | −1 323 | −811 | −789 | −542 | −368 | −121 |
| EBIT | 875 | 66 | 1 361 | 1 171 | 678 | 632 | 1 323 | 2 363 | 2 594 | 3 784 | 2 191 | 3 496 | 972 | 2 220 | 2 925 |
| Net financials | 2 | 6 | 7 | 11 | 5 | −1 | 321 | −23 | −4 | 3 | −51 | 68 | −148 | 37 | 591 |
| Profit before tax | 876 | 72 | 1 367 | 1 182 | 683 | 632 | 1 645 | 2 340 | 2 590 | 3 788 | 2 140 | 3 564 | 825 | 2 257 | 3 516 |
| Tax | 247 | 26 | 408 | 334 | 196 | 186 | 237 | 511 | 532 | 801 | 476 | 790 | −0 | 511 | 681 |
| Net profit | 630 | 46 | 959 | 848 | 486 | 446 | 1 408 | 1 829 | 2 058 | 2 986 | 1 663 | 2 775 | 634 | 1 746 | 2 836 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 348 | 1 617 | 3 713 | 4 562 | 5 145 | 6 997 | 9 065 | 12 302 | 15 099 | 19 207 | 16 644 | 20 775 | 15 818 | 18 289 | 23 879 |
| Equity | 633 | 680 | 1 139 | 1 487 | 1 733 | 1 909 | 3 367 | 4 596 | 5 153 | 6 040 | 7 223 | 4 997 | 5 631 | 7 377 | 7 332 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 0 | 0 |
| Short-term debt | 2 715 | 937 | 2 574 | 3 075 | 3 412 | 5 088 | 5 698 | 7 706 | 9 946 | 13 167 | 9 421 | 15 778 | 10 128 | 10 912 | 16 547 |
| Total debt | 2 715 | 937 | 2 574 | 3 075 | 3 412 | 5 088 | 5 698 | 7 706 | 9 946 | 13 167 | 9 421 | 15 778 | 10 139 | 10 912 | 16 547 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MI Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nova Consulting Group As | Company | 86.7% | 86.7% | 2024 |
&M Holding As | Company | 25.0% | 25.0% | 2023 |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magne Ilsaas | Chief Executive Officer | 0 companies |
| Roy Andre Tollefsen | Board of Directors | 0 companies |
| Trine Røssel Ødegaard | Board of Directors | 0 companies |
| Tor Malmo | Chairman | 0 companies |
| Geir Allan Hove | Chairman | 0 companies |
| Ådne Skjelstad | Board of Directors | 0 companies |
| Ragnhild Geissert | Board of Directors | 0 companies |
| Alfons Louis Jozef Brusselmans | Chairman | 0 companies |