| Revenue | NOK 948K | +28% |
| EBITDA | NOK -6K | +97% |
| Net profit | NOK 1,3M | +128% |
| Total assets | NOK 25,6M | +10% |
| Equity | NOK 23,4M | +6% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 136 | 290 | 312 | 429 | 508 | 507 | 575 | 406 | 1 106 | 56 | 56 | 294 | 383 | 765 | 741 | 948 |
| Staff expenses | −0 | −0 | −128 | −274 | −245 | −169 | −178 | −247 | −328 | −146 | −284 | −244 | −142 | −89 | −106 | −92 |
| EBITDA | 130 | 254 | 95 | 77 | −10 | −138 | −62 | −185 | −199 | −213 | −418 | −124 | −27 | −817 | −240 | −6 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −25 | −30 | −30 | −70 | −70 | −35 | −0 | −0 |
| EBIT | 130 | 254 | 95 | 77 | −10 | −138 | −62 | −185 | −224 | −242 | −448 | −194 | −97 | −853 | −240 | −6 |
| Net financials | 0 | 2 543 | 0 | 24 | 24 | −644 | 6 | 5 | 5 855 | 1 268 | 7 479 | 3 613 | 1 906 | 3 611 | 803 | 1 290 |
| Profit before tax | 130 | 2 797 | 95 | 101 | 13 | −781 | −56 | −180 | 5 631 | 1 025 | 7 032 | 3 418 | 1 809 | 2 758 | 562 | 1 284 |
| Tax | 35 | 89 | 27 | 28 | 4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 95 | 2 708 | 68 | 73 | 10 | −781 | −56 | −180 | 5 631 | 1 025 | 7 032 | 3 418 | 1 809 | 2 758 | 562 | 1 284 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 679 | 3 221 | 3 266 | 3 346 | 3 140 | 2 109 | 2 222 | 2 399 | 9 147 | 8 588 | 16 130 | 19 082 | 20 934 | 21 935 | 23 362 | 25 613 |
| Equity | 195 | 2 903 | 2 971 | 2 844 | 2 854 | 2 072 | 2 016 | 1 836 | 7 467 | 8 493 | 15 524 | 18 943 | 18 752 | 21 510 | 22 072 | 23 356 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 484 | 318 | 295 | 502 | 287 | 36 | 206 | 563 | 1 680 | 95 | 606 | 139 | 2 182 | 425 | 1 290 | 2 258 |
| Total debt | 484 | 318 | 295 | 502 | 287 | 36 | 206 | 563 | 1 680 | 95 | 606 | 139 | 2 182 | 425 | 1 290 | 2 258 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ole Andreas Nistad | Deputy Member | 0 companies |
| Kurt Harald Aaram | Chairman | 0 companies |