| Revenue | NOK 23,1M | +3% |
| EBITDA | NOK 456K | -36% |
| Net profit | NOK -92K | -146% |
| Total assets | NOK 7,5M | +6% |
| Equity | NOK 1,2M | -7% |
| Employees | 15 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 190 | 4 059 | 0 | 9 571 | 13 722 | 20 034 | 15 484 | 12 396 | 12 006 | 15 062 | 17 374 | 21 000 | 21 469 | 23 849 | 22 434 | 23 148 |
| Staff expenses | −1 353 | −1 777 | −0 | −3 841 | −5 392 | −8 603 | −7 654 | −6 902 | −5 911 | −7 120 | −8 048 | −9 144 | −10 202 | −10 623 | −10 349 | −11 421 |
| EBITDA | 177 | 278 | 0 | 959 | 501 | −611 | 553 | −1 229 | 355 | 1 022 | 1 629 | 753 | 438 | 185 | 707 | 456 |
| Depreciation & amort. | −44 | −49 | −0 | −36 | −49 | −31 | −31 | −28 | −37 | −35 | −49 | −132 | −174 | −219 | −365 | −295 |
| EBIT | 134 | 229 | 0 | 923 | 452 | −642 | 522 | −1 257 | 318 | 987 | 1 581 | 621 | 264 | −34 | 343 | 161 |
| Net financials | −0 | −0 | 0 | −1 | −3 | −45 | −69 | −62 | −84 | 438 | −16 | 9 | 5 806 | −31 | −109 | −137 |
| Profit before tax | 133 | 229 | 0 | 922 | 449 | −687 | 452 | −1 319 | 234 | 1 426 | 1 564 | 630 | 6 071 | −65 | 234 | 25 |
| Tax | 34 | 64 | −0 | 277 | 105 | −170 | 117 | 84 | −0 | −0 | 273 | 104 | 121 | −0 | 34 | 116 |
| Net profit | 99 | 165 | 0 | 645 | 344 | −518 | 336 | −1 404 | 234 | 1 426 | 1 292 | 526 | 5 950 | −65 | 200 | −92 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 080 | 1 889 | — | 3 495 | 5 511 | 5 551 | 5 187 | 3 801 | 3 630 | 6 074 | 6 934 | 8 864 | 11 826 | 6 358 | 7 103 | 7 498 |
| Equity | 359 | 524 | — | 1 707 | 1 751 | 1 033 | 1 369 | −35 | 199 | 1 125 | 1 216 | 1 243 | 1 193 | 1 128 | 1 328 | 1 236 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 170 | 1 288 | 1 140 | 906 | 50 | 0 | 0 | 0 | 427 | 0 |
| Short-term debt | 721 | 1 365 | 0 | 1 789 | 3 760 | 4 519 | 3 648 | 2 548 | 2 291 | 4 043 | 5 667 | 7 621 | 10 633 | 5 230 | 5 348 | 5 739 |
| Total debt | 721 | 1 365 | 0 | 1 789 | 3 760 | 4 519 | 3 818 | 3 836 | 3 431 | 4 950 | 5 717 | 7 621 | 10 633 | 5 230 | 5 775 | 6 262 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stig-Thore Melbøe Grønås | Chairman | 0 companies |
| Stig-Thore Grønås | Chairman | 0 companies |
| Marius Hogne Bentzen | Board of Directors | 0 companies |