| Revenue | NOK 25M | +18% |
| EBITDA | NOK 1,1M | +25% |
| Net profit | NOK 760K | +41% |
| Total assets | NOK 9,8M | +22% |
| Equity | NOK 3,6M | -3% |
| Employees | 24 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 677 | 15 323 | 21 230 | 21 176 | 25 045 |
| Staff expenses | −10 805 | −11 336 | −13 857 | −16 099 | −18 337 |
| EBITDA | 919 | 259 | 1 997 | 875 | 1 092 |
| Depreciation & amort. | −107 | −123 | −202 | −158 | −104 |
| EBIT | 812 | 136 | 1 794 | 717 | 988 |
| Net financials | 1 | −164 | 12 | −23 | −12 |
| Profit before tax | 813 | −29 | 1 807 | 693 | 976 |
| Tax | 186 | 29 | 411 | 155 | 216 |
| Net profit | 626 | −58 | 1 395 | 538 | 760 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 007 | 5 267 | 8 275 | 8 076 | 9 836 |
| Equity | 1 826 | 1 768 | 3 272 | 3 726 | 3 612 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 181 | 3 498 | 5 003 | 4 350 | 6 224 |
| Total debt | 3 181 | 3 498 | 5 003 | 4 350 | 6 224 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TS Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2023 | |
| Board of Directors | 2020 | |
| Board of Directors | 2023 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10% | 10% | 2022 | |
| Individual | 10% | 10% | 2022 | |
| Company | 5% | 5% | 2022 | |
| Individual | 3% | 3% | 2022 | |
| Individual | 3% | 3% | 2022 | |
| Individual | 3% | 3% | 2022 | |
| Individual | 2% | 2% | 2022 | |
| Individual | 2% | 2% | 2022 | |
| Individual | 2% | 2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tone Selmer-Olsen | Chief Executive Officer | 0 companies |
| Iwan Lone Thomson | Board of Directors | 0 companies |
| Tore Morten Jensen | Board of Directors | 0 companies |
| Rasmus Raabo Reinvang | Chairman | 0 companies |
| Kristina Martinsen Grøndahl | Board of Directors | 0 companies |
| Pernille Ekanger Heilmann | Board of Directors | 0 companies |
| Tine Aagesen | Board of Directors | 0 companies |