| Revenue | NOK 120K | -2% |
| EBITDA | NOK 93K | +5% |
| Net profit | NOK 42K | +26% |
| Total assets | NOK 244K | -9% |
| Equity | NOK 175K | +32% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 542 | 346 | 544 | 755 | 595 | 946 | 845 | 137 | 104 | 108 | 105 | 110 | 108 | 107 | 122 | 120 |
| Staff expenses | −167 | −59 | −63 | −257 | −68 | −250 | −189 | −10 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −62 | 10 | 118 | 41 | 106 | 144 | −16 | 73 | 62 | 71 | 82 | 90 | 72 | 79 | 89 | 93 |
| Depreciation & amort. | −36 | −37 | −37 | −37 | −37 | −37 | −41 | −41 | −41 | −41 | −31 | −27 | −27 | −27 | −27 | −27 |
| EBIT | −98 | −26 | 82 | 5 | 69 | 107 | −56 | 32 | 21 | 30 | 50 | 63 | 45 | 53 | 62 | 67 |
| Net financials | −37 | −43 | −44 | −41 | −37 | −32 | −30 | −27 | −26 | −24 | −21 | −22 | −19 | −19 | −16 | −10 |
| Profit before tax | −134 | −70 | 38 | −36 | 33 | 75 | −87 | 5 | −4 | 6 | 29 | 41 | 26 | 33 | 46 | 57 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 7 | 13 | 15 |
| Net profit | −134 | −70 | 38 | −36 | 33 | 75 | −87 | 5 | −4 | 6 | 29 | 41 | 26 | 26 | 33 | 42 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 837 | 790 | 787 | 742 | 706 | 821 | 550 | 488 | 454 | 408 | 381 | 359 | 322 | 295 | 269 | 244 |
| Equity | −9 | 21 | 59 | 23 | 56 | 131 | 44 | 49 | 45 | 51 | 80 | 47 | 73 | 99 | 133 | 175 |
| Long-term debt | 796 | 747 | 699 | 625 | 574 | 530 | 484 | 435 | 409 | 356 | 300 | 308 | 249 | 189 | 124 | 52 |
| Short-term debt | 50 | 22 | 29 | 94 | 77 | 160 | 22 | 4 | 0 | 0 | 0 | 4 | 0 | 7 | 13 | 17 |
| Total debt | 846 | 769 | 728 | 719 | 651 | 690 | 505 | 439 | 409 | 357 | 300 | 312 | 249 | 196 | 136 | 69 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Erik Bråten | Chief Executive Officer | 0 companies |
| Per Ivar Ottesen | Board of Directors | 0 companies |
| Lars-Henrik Bråten | Board of Directors | 0 companies |
| Geir Sørmo | Board of Directors | 0 companies |