| Revenue | NOK 18,2M | +37% |
| EBITDA | NOK 3,4M | +305% |
| Net profit | NOK 2,2M | +157% |
| Total assets | NOK 6,8M | +53% |
| Equity | NOK 3,1M | +62% |
| Employees | 7 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 367 | 1 333 | 1 748 | 2 154 | 2 438 | 2 605 | 10 413 | 26 165 | 18 037 | 19 305 | 9 604 | 12 492 | 7 672 | 13 309 | 18 211 |
| Staff expenses | −603 | −959 | −1 085 | −1 009 | −1 324 | −1 383 | −1 566 | −2 222 | −2 816 | −2 670 | −1 786 | −1 850 | −2 608 | −2 869 | −3 675 |
| EBITDA | 288 | 4 | 213 | 674 | 432 | 192 | 1 496 | 697 | 284 | 986 | 208 | 2 282 | −443 | 850 | 3 445 |
| Depreciation & amort. | −9 | −8 | −12 | −14 | −136 | −125 | −123 | −127 | −141 | −39 | −20 | −8 | −36 | −32 | −183 |
| EBIT | 279 | −4 | 201 | 660 | 295 | 67 | 1 374 | 570 | 143 | 947 | 188 | 2 274 | −479 | 819 | 3 263 |
| Net financials | −0 | 1 | 2 | 12 | 4 | 4 | 1 | −22 | −48 | −19 | −14 | −13 | −11 | 33 | −349 |
| Profit before tax | 279 | −3 | 203 | 672 | 299 | 71 | 1 375 | 549 | 96 | 928 | 174 | 2 261 | −490 | 852 | 2 914 |
| Tax | 76 | 1 | 64 | 192 | 89 | 22 | 349 | 157 | 67 | 215 | 49 | 521 | −0 | −0 | 729 |
| Net profit | 203 | −5 | 138 | 479 | 211 | 49 | 1 026 | 392 | 29 | 713 | 125 | 1 741 | −490 | 852 | 2 185 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 681 | 599 | 956 | 1 493 | 1 545 | 1 452 | 4 648 | 4 959 | 4 546 | 7 282 | 5 140 | 7 141 | 4 296 | 4 442 | 6 790 |
| Equity | 304 | 307 | 445 | 925 | 1 135 | 1 084 | 2 110 | 2 152 | 2 181 | 2 894 | 3 020 | 3 560 | 2 070 | 1 922 | 3 106 |
| Long-term debt | 0 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29 |
| Short-term debt | 375 | 290 | 509 | 568 | 410 | 368 | 2 538 | 2 807 | 2 365 | 4 388 | 2 121 | 3 580 | 2 226 | 2 520 | 3 654 |
| Total debt | 377 | 292 | 511 | 568 | 410 | 368 | 2 538 | 2 807 | 2 365 | 4 388 | 2 121 | 3 580 | 2 226 | 2 520 | 3 683 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Juli-Jane Harte | Board of Directors | 0 companies |
| Juli-Jane Klevstad | Board of Directors | 0 companies |
| Heidi Klevstad | Board of Directors | 0 companies |
| Tore Klevstad | Chairman | 0 companies |