| Revenue | NOK 1,9M | +0% |
| EBITDA | NOK 1,9M | -2% |
| Net profit | NOK 1,3M | +177% |
| Total assets | NOK 175K | -98% |
| Equity | NOK -5,5M | +20% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 32 269 | 1 800 | 28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 943 | 1 943 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −10 | −8 | 32 087 | 1 550 | −160 | −159 | −168 | −157 | −47 | −29 | −3 | 0 | 1 912 | 1 875 |
| Depreciation & amort. | −0 | −0 | −0 | −2 | −30 | −35 | −35 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −10 | −8 | 32 085 | 1 521 | −195 | −194 | −172 | −157 | −47 | −29 | −3 | 0 | 1 912 | 1 875 |
| Net financials | 3 | −108 | −43 | 38 | 366 | 8 | −224 | −239 | −485 | −6 147 | −4 576 | −2 968 | −1 | −3 657 | −256 |
| Profit before tax | 3 | −118 | −51 | 32 123 | 1 887 | −187 | −418 | −411 | −642 | −6 194 | −4 604 | −2 971 | −1 | −1 745 | 1 619 |
| Tax | 1 | −0 | −0 | −0 | 7 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 272 |
| Net profit | 2 | −118 | −51 | 32 123 | 1 880 | −185 | −418 | −411 | −642 | −6 194 | −4 604 | −2 971 | −1 | −1 745 | 1 347 |
| Item | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 103 | 7 850 | 7 775 | 30 470 | 14 369 | 23 267 | 23 070 | 27 064 | 23 126 | 17 210 | 12 640 | 9 863 | 9 862 | 8 421 | 175 |
| Equity | 102 | −16 | −67 | 30 470 | 14 350 | 14 165 | 13 747 | 9 337 | 8 695 | 2 501 | −2 103 | −5 074 | −5 074 | −6 819 | −5 472 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 | 8 940 | 8 940 | 13 728 | 14 431 | 14 708 | 14 743 | 14 937 | 14 937 | 14 936 | 0 |
| Short-term debt | 1 | 0 | 99 | 0 | 17 | 163 | 384 | 3 999 | 0 | 0 | 0 | 0 | 0 | 305 | 272 |
| Total debt | 1 | 7 866 | 7 842 | 0 | 19 | 9 103 | 9 324 | 17 727 | 14 431 | 14 708 | 14 743 | 14 937 | 14 937 | 15 241 | 5 648 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Endre Rangnes | Chairman | 0 companies |
| Susanne Lene Rangnes Schneider | Board of Directors | 0 companies |