| Revenue | NOK 19,6M | +19% |
| EBITDA | NOK 5,8M | +15% |
| Net profit | NOK 4,5M | +17% |
| Total assets | NOK 12,9M | +31% |
| Equity | NOK 115K | -81% |
| Employees | 11 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 361 | 6 335 | 6 810 | 7 387 | 7 640 | 10 714 | 15 001 | 15 365 | 14 223 | 17 292 | 16 151 | 15 731 | 17 670 | 16 482 | 19 631 |
| Staff expenses | −2 077 | −3 061 | −4 727 | −4 582 | −2 930 | −4 266 | −6 483 | −6 207 | −6 615 | −7 071 | −5 342 | −5 961 | −6 912 | −6 684 | −7 402 |
| EBITDA | 1 805 | 2 248 | 1 152 | 1 554 | 2 364 | 3 525 | 4 607 | 3 936 | 3 532 | 5 914 | 7 009 | 6 647 | 7 177 | 5 096 | 5 837 |
| Depreciation & amort. | −17 | −17 | −0 | −9 | −53 | −156 | −267 | −236 | −265 | −243 | −89 | −66 | −93 | −103 | −80 |
| EBIT | 1 788 | 2 231 | 1 152 | 1 545 | 2 311 | 3 369 | 4 340 | 3 699 | 3 267 | 5 671 | 6 921 | 6 580 | 7 084 | 4 993 | 5 757 |
| Net financials | 5 | 24 | 36 | 8 | −252 | 13 | −11 | −9 | −37 | −56 | −23 | −38 | −45 | −30 | 175 |
| Profit before tax | 1 792 | 2 255 | 1 187 | 1 552 | 2 059 | 3 382 | 4 329 | 3 690 | 3 231 | 5 614 | 6 898 | 6 543 | 7 039 | 4 963 | 5 933 |
| Tax | 506 | 633 | 339 | 442 | 573 | 914 | 1 087 | 902 | 752 | 1 243 | 1 780 | 1 305 | 1 494 | 1 092 | 1 420 |
| Net profit | 1 286 | 1 622 | 848 | 1 111 | 1 486 | 2 468 | 3 242 | 2 788 | 2 478 | 4 372 | 5 117 | 5 238 | 5 545 | 3 871 | 4 513 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 522 | 4 455 | 3 659 | 4 329 | 9 292 | 9 177 | 8 456 | 8 480 | 8 112 | 13 735 | 11 768 | 11 513 | 11 255 | 9 873 | 12 944 |
| Equity | 573 | 567 | 371 | 312 | 318 | 396 | 685 | 864 | 1 360 | 732 | 749 | 687 | 732 | 603 | 115 |
| Long-term debt | 0 | 0 | 0 | 0 | 847 | 787 | 12 | 0 | 1 140 | 1 081 | 1 022 | 961 | 902 | 845 | 786 |
| Short-term debt | 1 949 | 3 888 | 3 289 | 4 017 | 8 127 | 7 993 | 7 759 | 7 616 | 5 612 | 11 922 | 9 997 | 9 865 | 9 620 | 8 426 | 12 043 |
| Total debt | 1 949 | 3 888 | 3 289 | 4 017 | 8 973 | 8 781 | 7 771 | 7 616 | 6 752 | 13 003 | 11 019 | 10 826 | 10 523 | 9 271 | 12 829 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Amj Capital As | Company | 50.0% | 50.0% | 2024 |
Argu As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Sundan | Deputy Member | 0 companies |
| Jan Kåre Gundegjerde | Board of Directors | 0 companies |
| Alf Mangor Johannessen | Chairman | 0 companies |
| Dorthe Catrin Hilling Johannessen | Board of Directors | 0 companies |
| Per Ingvart Aronsen | Board of Directors | 0 companies |