| Revenue | NOK 23M | -13% |
| EBITDA | NOK -345K | -116% |
| Net profit | NOK -954K | -183% |
| Total assets | NOK 8,1M | +2% |
| Equity | NOK 370K | -72% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 27 751 | 22 824 | 25 568 | 26 282 | 22 968 |
| Staff expenses | −5 212 | −4 915 | −5 213 | −5 153 | −4 275 |
| EBITDA | −168 | 1 941 | 2 058 | 2 106 | −345 |
| Depreciation & amort. | −352 | −333 | −377 | −547 | −585 |
| EBIT | −520 | 1 608 | 1 681 | 1 559 | −930 |
| Net financials | −198 | −233 | −185 | −80 | −281 |
| Profit before tax | −718 | 1 375 | 1 496 | 1 479 | −1 211 |
| Tax | −133 | 339 | 103 | 330 | −257 |
| Net profit | −585 | 1 036 | 1 393 | 1 149 | −954 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 5 513 | 6 571 | 6 251 | 7 975 | 8 114 |
| Equity | −879 | 157 | 405 | 1 324 | 370 |
| Long-term debt | 2 175 | 1 531 | 707 | 413 | 1 887 |
| Short-term debt | 4 217 | 4 883 | 5 139 | 6 238 | 5 858 |
| Total debt | 6 392 | 6 414 | 5 846 | 6 651 | 7 744 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
CN Deputy Member | Deputy Member | 2020 |
LR Deputy Member | Deputy Member | 2020 |
BE Chief Executive Officer | Chief Executive Officer | 2010 |
| Former (2) | ||
LP Accountant | Accountant | 2021 – 2023 |
LR Deputy Member | Deputy Member | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 60% | 60% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Conrad Nicolai Selvær | Deputy Member | 0 companies |
| Lena Rismyhr | Deputy Member | 0 companies |
| Bjørn Erik Karlsen | Chief Executive Officer | 0 companies |
| Linda Pedersen | Accountant | 0 companies |
| Lena Rismyhr Karlsen | Deputy Member | 0 companies |
| Erik Selvær | Chairman | 0 companies |