| Revenue | NOK 24,1M | -1% |
| EBITDA | NOK 2,5M | +13% |
| Net profit | NOK 3,3M | -5% |
| Total assets | NOK 15,5M | -2% |
| Equity | NOK 5,3M | +115% |
| Employees | 27 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41 | 13 838 | 13 260 | 10 400 | 12 204 | 13 481 | 13 713 | 19 995 | 18 434 | 18 775 | 13 475 | 18 712 | 23 855 | 24 234 | 24 056 |
| Staff expenses | −517 | −7 408 | −6 667 | −5 440 | −5 968 | −6 431 | −6 258 | −8 870 | −8 556 | −9 120 | −6 096 | −8 485 | −11 314 | −9 473 | −9 490 |
| EBITDA | −735 | −2 208 | −1 522 | −1 801 | −1 257 | −697 | −433 | 445 | 413 | −798 | −120 | 783 | 12 | 2 182 | 2 467 |
| Depreciation & amort. | −0 | −1 097 | −1 254 | −1 279 | −1 302 | −1 237 | −803 | −754 | −774 | −773 | −756 | −170 | −86 | −37 | −33 |
| EBIT | −735 | −3 305 | −2 776 | −3 080 | −2 558 | −1 933 | −1 236 | −310 | −360 | −1 571 | −876 | 613 | −74 | 2 145 | 2 434 |
| Net financials | −52 | −672 | −531 | 30 | 28 | 33 | 33 | 71 | 57 | 50 | −8 | −14 | 95 | 251 | 414 |
| Profit before tax | −787 | −3 977 | −3 307 | −3 050 | −2 530 | −1 900 | −1 203 | −239 | −304 | −1 521 | −883 | 599 | 21 | 2 396 | 2 848 |
| Tax | −217 | −1 099 | 1 316 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 315 | −1 098 | −474 |
| Net profit | −570 | −2 878 | −4 623 | −3 050 | −2 530 | −1 900 | −1 203 | −239 | −304 | −1 521 | −883 | 599 | 1 336 | 3 494 | 3 322 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 986 | 12 872 | 10 990 | 9 848 | 8 589 | 7 414 | 7 833 | 9 116 | 8 087 | 6 909 | 5 643 | 5 507 | 13 210 | 15 827 | 15 518 |
| Equity | −470 | −3 348 | −7 971 | 7 162 | 4 632 | 2 732 | 1 529 | 1 290 | 987 | −534 | −1 418 | −819 | 0 | 2 485 | 5 333 |
| Long-term debt | 4 400 | 12 200 | 14 703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 200 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 055 | 4 020 | 4 258 | 2 686 | 3 957 | 4 682 | 6 304 | 7 826 | 7 100 | 7 443 | 5 860 | 6 326 | 13 210 | 13 342 | 10 185 |
| Total debt | 10 455 | 16 220 | 18 961 | 2 686 | 3 957 | 4 682 | 6 304 | 7 826 | 7 100 | 7 443 | 7 060 | 6 326 | 13 210 | 13 342 | 10 185 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
KR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
AN Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norprins As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Kåre Grøtte Mosleth | Chief Executive Officer | 0 companies |
| Kim Roger Andersen | Chief Executive Officer | 0 companies |
| Aljoscha Nikolai Behsen | Chief Executive Officer | 0 companies |
| Roger Halshamn | Chairman | 0 companies |
| Eivind Fallan | Board of Directors | 0 companies |
| Thomas Nordberg | Board of Directors | 0 companies |