| Revenue | NOK 1,3M | -12% |
| EBITDA | NOK 93K | -68% |
| Net profit | NOK 113K | -63% |
| Total assets | NOK 668K | -13% |
| Equity | NOK 333K | +51% |
| Employees | 2 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 536 | 3 831 | 3 462 | 3 274 | 3 957 | 4 380 | 4 414 | 4 082 | 4 037 | 3 803 | 4 015 | 2 820 | 1 876 | 1 442 | 1 523 | 1 338 |
| Staff expenses | −2 492 | −2 705 | −2 327 | −2 513 | −2 796 | −2 922 | −2 822 | −2 813 | −2 757 | −2 678 | −2 491 | −1 185 | −926 | −825 | −875 | −875 |
| EBITDA | 161 | 36 | 79 | −257 | 271 | 257 | 372 | −29 | 97 | 38 | 173 | 707 | 366 | 167 | 295 | 93 |
| Depreciation & amort. | −0 | −1 | −63 | −63 | −63 | −68 | −73 | −14 | −38 | −43 | −43 | −38 | −35 | −0 | −0 | −0 |
| EBIT | 161 | 35 | 17 | −320 | 208 | 190 | 299 | −43 | 59 | −5 | 130 | 668 | 331 | 167 | 295 | 93 |
| Net financials | 2 | 0 | 0 | 36 | 5 | −4 | 19 | 40 | −7 | 31 | −3 | 40 | −51 | 71 | 75 | 42 |
| Profit before tax | 163 | 36 | 17 | −283 | 213 | 186 | 318 | −2 | 52 | 26 | 127 | 708 | 280 | 238 | 370 | 136 |
| Tax | 50 | 13 | 5 | −84 | 55 | 70 | 79 | −6 | −2 | −3 | 50 | 124 | 73 | 39 | 67 | 22 |
| Net profit | 112 | 23 | 12 | −200 | 158 | 116 | 238 | 4 | 54 | 29 | 77 | 584 | 207 | 199 | 303 | 113 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 044 | 1 258 | 1 230 | 1 017 | 1 054 | 1 257 | 1 307 | 1 211 | 1 407 | 1 351 | 1 343 | 1 286 | 1 201 | 811 | 768 | 668 |
| Equity | 212 | 236 | 248 | 48 | 206 | 321 | 469 | 473 | 527 | 556 | 233 | 517 | 231 | 112 | 220 | 333 |
| Long-term debt | 0 | 0 | 306 | 247 | 221 | 72 | 1 | 0 | 178 | 140 | 101 | 183 | 90 | 40 | 32 | 0 |
| Short-term debt | 832 | 675 | 676 | 721 | 627 | 864 | 837 | 738 | 702 | 654 | 1 010 | 587 | 880 | 660 | 517 | 309 |
| Total debt | 832 | 1 022 | 982 | 969 | 848 | 936 | 838 | 738 | 880 | 795 | 1 111 | 770 | 971 | 699 | 548 | 335 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WM Deputy Member | Deputy Member | 2010 | — | — |
HM Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Confirmator As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Wenche Margrete Markussen Mellemstrand | Deputy Member | 0 companies |
| Helge Mellemstrand | Chief Executive Officer | 0 companies |