| Revenue | NOK 2M | +2% |
| EBITDA | NOK 693K | -2% |
| Net profit | NOK 541K | -2% |
| Total assets | NOK 1M | -9% |
| Equity | NOK 138K | +1% |
| Employees | 2 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 261 | 1 200 | 1 258 | 1 083 | 1 344 | 1 375 | 1 416 | 1 656 | 2 001 | 1 947 | 1 994 | 3 145 | 1 912 | 1 984 | 2 028 |
| Staff expenses | −1 132 | −779 | −927 | −760 | −751 | −748 | −759 | −1 175 | −1 444 | −1 388 | −1 614 | −1 133 | −1 242 | −1 184 | −1 248 |
| EBITDA | 21 | 336 | 222 | 258 | 517 | 518 | 546 | 354 | 396 | 460 | 245 | 1 931 | 586 | 708 | 693 |
| Depreciation & amort. | −0 | −2 | −0 | −7 | −5 | −7 | −15 | −16 | −20 | −11 | −9 | −0 | −0 | −0 | −0 |
| EBIT | 21 | 333 | 222 | 251 | 512 | 511 | 530 | 338 | 376 | 449 | 236 | 1 931 | 586 | 708 | 693 |
| Net financials | 3 | 5 | 9 | 18 | 15 | −0 | 0 | 1 | 1 | 2 | 5 819 | 1 029 | 1 | 2 | 0 |
| Profit before tax | 24 | 338 | 231 | 269 | 527 | 510 | 530 | 340 | 377 | 451 | 6 055 | 2 959 | 587 | 710 | 693 |
| Tax | 5 | 93 | 65 | 75 | 142 | 137 | 132 | 82 | 86 | 99 | 52 | 426 | 128 | −0 | 153 |
| Net profit | 19 | 245 | 166 | 194 | 385 | 373 | 398 | 258 | 291 | 351 | 6 003 | 2 533 | 459 | 554 | 541 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 404 | 602 | 757 | 948 | 1 213 | 805 | 821 | 726 | 777 | 829 | 6 461 | 797 | 981 | 1 107 | 1 002 |
| Equity | 108 | 352 | 519 | 512 | 127 | 125 | 101 | 101 | 102 | 102 | 101 | 134 | 136 | 137 | 138 |
| Long-term debt | 1 | 0 | 0 | 1 | 0 | 3 | 2 | 1 | −1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 296 | 248 | 238 | 434 | 1 086 | 677 | 719 | 624 | 676 | 727 | 6 360 | 663 | 845 | 970 | 864 |
| Total debt | 296 | 249 | 238 | 436 | 1 086 | 680 | 720 | 625 | 675 | 727 | 6 360 | 663 | 845 | 970 | 864 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GR Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Grete Riseng | Deputy Member | 0 companies |
| Hans Petter Tjeldflaat | Chairman | 0 companies |