| Revenue | NOK 42,6M | -6% |
| EBITDA | NOK 1,7M | +21% |
| Net profit | NOK 708K | +78% |
| Total assets | NOK 21,2M | +18% |
| Equity | NOK 7,9M | +10% |
| Employees | 38 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 34 213 | 62 955 | 68 751 | 45 294 | 42 579 |
| Staff expenses | −19 630 | −23 802 | −26 905 | −28 039 | −30 834 |
| EBITDA | 1 907 | 812 | 1 935 | 1 420 | 1 722 |
| Depreciation & amort. | −124 | −225 | −698 | −898 | −815 |
| EBIT | 1 783 | 587 | 1 237 | 522 | 907 |
| Net financials | −2 | 4 | −10 | −2 | 2 |
| Profit before tax | 1 781 | 590 | 1 227 | 520 | 909 |
| Tax | 397 | 140 | 271 | 123 | 201 |
| Net profit | 1 384 | 450 | 956 | 398 | 708 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20 964 | 29 579 | 27 660 | 17 961 | 21 177 |
| Equity | 7 093 | 7 543 | 6 786 | 7 183 | 7 892 |
| Long-term debt | 593 | 543 | 331 | 318 | 184 |
| Short-term debt | 13 278 | 21 493 | 20 543 | 10 460 | 13 101 |
| Total debt | 13 871 | 22 036 | 20 874 | 10 778 | 13 285 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IS Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
OE Chief Executive Officer | Chief Executive Officer | 2011 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (2) | ||
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Oddgeir Eikeskog | Chief Executive Officer | 0 companies |
| Ingvar Sikveland | Chief Executive Officer | 0 companies |
| Adrian Fosse Svendsen | Board of Directors | 0 companies |
| Arild Espedal | Board of Directors | 0 companies |
| Magne Svendsen | Chairman | 0 companies |
| Øyvind Solland | Board of Directors | 0 companies |