| Revenue | NOK 7,1M | +3% |
| EBITDA | NOK -84K | +90% |
| Net profit | NOK -143K | +85% |
| Total assets | NOK 1,1M | +4% |
| Equity | NOK -620K | -30% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 225 | 6 262 | 6 422 | 6 912 | 7 116 |
| Staff expenses | −1 229 | −1 365 | −1 526 | −2 720 | −2 152 |
| EBITDA | 297 | 315 | 128 | −820 | −84 |
| Depreciation & amort. | −190 | −131 | −120 | −130 | −58 |
| EBIT | 107 | 184 | 8 | −950 | −142 |
| Net financials | −14 | −7 | −9 | −7 | −1 |
| Profit before tax | 93 | 177 | −1 | −958 | −143 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 93 | 177 | −1 | −958 | −143 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 845 | 1 900 | 1 895 | 1 039 | 1 076 |
| Equity | −285 | 268 | 267 | −476 | −620 |
| Long-term debt | 296 | 210 | 123 | 37 | 0 |
| Short-term debt | 1 834 | 1 423 | 1 504 | 1 479 | 1 696 |
| Total debt | 2 130 | 1 632 | 1 628 | 1 516 | 1 696 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
GA Chief Executive Officer | Chief Executive Officer | 2025 |
JH Deputy Member | Deputy Member | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 35.18% | 35.18% | 2024 | |
| Individual | 15.81% | 15.81% | 2024 | |
| Individual | 5.45% | 5.45% | 2024 | |
| Individual | 5.2% | 5.2% | 2024 | |
| Individual | 3.76% | 3.76% | 2024 | |
| Company | 1.28% | 1.28% | 2024 | |
| Individual | 1.26% | 1.26% | 2022 | |
| Individual | 1.25% | 1.25% | 2024 | |
| Individual | 1.25% | 1.25% | 2024 | |
| Company | 1.22% | 1.22% | 2024 | |
| Company | 1.22% | 1.22% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gunn Anita Vasshaug | Chief Executive Officer | 0 companies |
| Julie Heer Eidissen | Deputy Member | 0 companies |
| Arne Johan Norheim | Board of Directors | 0 companies |