| Revenue | NOK 2,9M | +3% |
| EBITDA | NOK 828K | +24% |
| Net profit | NOK 226K | +254% |
| Total assets | NOK 8,3M | -10% |
| Equity | NOK 2,5M | +7% |
| Employees | 2 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 772 | 758 | 780 | 803 | 1 000 | 1 070 | 1 070 | 1 125 | 1 164 | 2 519 | 1 084 | 2 690 | 2 701 | 2 780 | 2 876 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 691 | −1 908 | −1 861 | −1 841 |
| EBITDA | 478 | 434 | 509 | 548 | 521 | 739 | 745 | 699 | 619 | 1 982 | 535 | 844 | 531 | 669 | 828 |
| Depreciation & amort. | −120 | −120 | −120 | −120 | −134 | −162 | −163 | −162 | −169 | −148 | −120 | −135 | −171 | −177 | −181 |
| EBIT | 357 | 313 | 388 | 427 | 386 | 577 | 582 | 537 | 450 | 1 834 | 415 | 709 | 360 | 491 | 647 |
| Net financials | −320 | −323 | −292 | −269 | −326 | −341 | −295 | −236 | −193 | −170 | −124 | −173 | −256 | −336 | −357 |
| Profit before tax | 37 | −10 | 96 | 158 | 60 | 236 | 288 | 301 | 257 | 1 663 | 290 | 537 | 104 | 155 | 290 |
| Tax | −0 | −0 | −0 | −0 | −0 | 33 | 94 | 64 | 48 | 366 | 64 | 118 | 23 | 91 | 64 |
| Net profit | 37 | −10 | 96 | 158 | 60 | 203 | 194 | 237 | 209 | 1 297 | 227 | 419 | 81 | 64 | 226 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 352 | 5 263 | 4 855 | 4 629 | 6 235 | 5 869 | 5 894 | 5 572 | 5 186 | 6 124 | 5 657 | 9 174 | 9 153 | 9 148 | 8 256 |
| Equity | 121 | 111 | 207 | 365 | 426 | 629 | 823 | 959 | 1 168 | 2 376 | 2 442 | 2 464 | 2 453 | 2 373 | 2 530 |
| Long-term debt | 5 112 | 4 743 | 4 452 | 4 041 | 5 644 | 5 078 | 4 916 | 4 325 | 3 678 | 3 302 | 2 610 | 5 507 | 5 193 | 4 899 | 4 587 |
| Short-term debt | 119 | 408 | 196 | 222 | 166 | 163 | 156 | 288 | 340 | 446 | 606 | 1 203 | 1 506 | 1 876 | 1 139 |
| Total debt | 5 230 | 5 152 | 4 648 | 4 264 | 5 809 | 5 240 | 5 072 | 4 613 | 4 018 | 3 748 | 3 216 | 6 710 | 6 700 | 6 776 | 5 726 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Deputy Member | Deputy Member | 2010 | — | — |
KB Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gråbein Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Roar Borgersen | Deputy Member | 0 companies |
| Knut Borgersen | Chief Executive Officer | 0 companies |