| Revenue | NOK 20,6M | +7% |
| EBITDA | NOK 1,1M | +19% |
| Net profit | NOK -48K | +90% |
| Total assets | NOK 5,9M | -23% |
| Equity | NOK 796K | -6% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18 178 | 18 371 | 17 754 | 19 156 | 20 583 |
| Staff expenses | −5 939 | −5 576 | −5 186 | −5 650 | −5 970 |
| EBITDA | 1 895 | 2 722 | 913 | 951 | 1 134 |
| Depreciation & amort. | −1 400 | −1 489 | −1 101 | −1 188 | −953 |
| EBIT | 495 | 1 233 | −187 | −237 | 181 |
| Net financials | −210 | −235 | −259 | −301 | −229 |
| Profit before tax | 285 | 998 | −446 | −538 | −48 |
| Tax | −60 | 219 | −95 | −66 | −0 |
| Net profit | 345 | 779 | −351 | −472 | −48 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 274 | 8 776 | 8 056 | 7 617 | 5 856 |
| Equity | 943 | 1 668 | 1 316 | 844 | 796 |
| Long-term debt | 3 778 | 4 644 | 3 986 | 3 612 | 1 687 |
| Short-term debt | 2 553 | 2 465 | 2 754 | 3 161 | 3 372 |
| Total debt | 6 331 | 7 108 | 6 739 | 6 773 | 5 059 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EM Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2021 | |
JL | Board of Directors | 2023 |
| Former (1) | ||
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Even Midtli | Chief Executive Officer | 0 companies |
| Mari Midtli | Board of Directors | 0 companies |
| Geir Inge Kirkestuen | Board of Directors | 0 companies |
| Roy Midtli | Chairman | 0 companies |
| Jan Lien | Board of Directors | 0 companies |