| Revenue | NOK 1,3M | +10% |
| EBITDA | NOK 510K | +62% |
| Net profit | NOK 216K | +269% |
| Total assets | NOK 7,4M | -5% |
| Equity | NOK 441K | -29% |
| Employees | 3 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 376 | 2 592 | 4 750 | 1 864 | 2 254 | 2 494 | 3 452 | 3 243 | 2 848 | 9 112 | 1 735 | 6 726 | 3 154 | 1 220 | 1 204 | 1 330 |
| Staff expenses | −59 | −115 | −197 | −422 | −234 | −413 | −471 | −363 | −433 | −411 | −265 | −329 | −407 | −342 | −108 | −435 |
| EBITDA | 97 | 634 | 1 111 | 626 | 1 177 | 923 | 1 600 | 1 765 | 1 271 | 7 611 | 609 | 4 781 | 1 941 | 173 | 314 | 510 |
| Depreciation & amort. | −27 | −46 | −120 | −159 | −175 | −198 | −255 | −246 | −239 | −250 | −170 | −170 | −118 | −84 | −75 | −75 |
| EBIT | 70 | 588 | 991 | 467 | 1 002 | 725 | 1 345 | 1 519 | 1 032 | 7 361 | 439 | 4 610 | 1 823 | 89 | 239 | 435 |
| Net financials | −105 | −295 | −712 | −671 | −1 023 | −605 | −268 | 363 | −337 | −841 | −978 | 302 | −202 | −148 | −164 | −157 |
| Profit before tax | −35 | 293 | 279 | −204 | −21 | 120 | 1 077 | 1 882 | 694 | 6 521 | −540 | 4 912 | 1 621 | −59 | 75 | 277 |
| Tax | −0 | 90 | 112 | −0 | 30 | 67 | 94 | 145 | 108 | 1 384 | −29 | 889 | 363 | −15 | 16 | 61 |
| Net profit | −35 | 203 | 167 | −204 | −51 | 53 | 983 | 1 737 | 586 | 5 137 | −511 | 4 023 | 1 257 | −44 | 59 | 216 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 390 | 13 326 | 12 373 | 17 753 | 20 419 | 22 501 | 24 845 | 23 457 | 25 122 | 24 081 | 21 793 | 24 489 | 9 678 | 8 216 | 7 847 | 7 450 |
| Equity | 65 | 268 | 436 | 232 | 136 | 189 | 572 | 1 509 | 1 768 | 5 905 | 4 394 | 8 094 | 1 753 | 566 | 625 | 441 |
| Long-term debt | 3 310 | 12 713 | 11 679 | 17 395 | 20 057 | 22 022 | 23 399 | 20 860 | 22 459 | 16 703 | 15 992 | 14 799 | 7 671 | 7 301 | 7 009 | 6 746 |
| Short-term debt | 15 | 344 | 258 | 126 | 225 | 291 | 874 | 1 088 | 895 | 1 473 | 1 406 | 1 596 | 254 | 350 | 213 | 263 |
| Total debt | 3 324 | 13 057 | 11 937 | 17 521 | 20 283 | 22 312 | 24 273 | 21 948 | 23 354 | 18 176 | 17 398 | 16 395 | 7 925 | 7 650 | 7 223 | 7 009 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
PA Deputy Member | Deputy Member | 2022 | — | — |
MA Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Birger Hovland | Chief Executive Officer | 0 companies |
| Petter Axel Sørum | Deputy Member | 0 companies |
| Magnus Aasen Steenberg | Deputy Member | 0 companies |
| Per Steenberg | Chairman | 0 companies |
| Erland Werner Steenberg | Chairman | 0 companies |