| Revenue | NOK 1,3M | +19% |
| EBITDA | NOK 1,1M | +1679% |
| Net profit | NOK 1,2M | +659% |
| Total assets | NOK 416K | +2% |
| Equity | NOK -6M | +17% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 344 | 585 | 2 810 | 3 250 | 2 842 | 824 | 503 | 1 748 | 702 | 283 | 0 | 851 | 2 702 | 1 053 | 1 256 |
| Staff expenses | −194 | −437 | −1 025 | −1 208 | −593 | −201 | −0 | −506 | −61 | −579 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −139 | −258 | −1 402 | −1 113 | −268 | −829 | −2 956 | 1 166 | −110 | −570 | −726 | 311 | −607 | −69 | 1 093 |
| Depreciation & amort. | −0 | −0 | −96 | −286 | −433 | −433 | −433 | −433 | −433 | −433 | −433 | −433 | −338 | −147 | −0 |
| EBIT | −139 | −258 | −1 498 | −1 399 | −701 | −1 262 | −3 389 | 733 | −543 | −1 003 | −1 160 | −122 | −944 | −216 | 1 093 |
| Net financials | −0 | 81 | 20 | −6 | −4 | −19 | −403 | −312 | −291 | −319 | −445 | −458 | −4 | −0 | 114 |
| Profit before tax | −139 | −177 | −1 479 | −1 406 | −705 | −1 282 | −3 792 | 421 | −834 | −1 323 | −1 604 | −580 | −948 | −216 | 1 208 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −139 | −177 | −1 479 | −1 406 | −705 | −1 282 | −3 792 | 421 | −834 | −1 323 | −1 604 | −580 | −948 | −216 | 1 208 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 223 | 3 414 | 4 325 | 4 613 | 4 738 | 4 212 | 4 218 | 3 169 | 3 336 | 1 776 | 1 296 | 2 744 | 3 379 | 410 | 416 |
| Equity | −39 | 2 784 | 3 245 | 1 839 | 1 135 | 1 405 | −2 387 | −1 859 | −2 693 | −3 857 | −5 461 | −6 041 | −6 990 | −7 206 | −5 998 |
| Long-term debt | 0 | 333 | 810 | 1 731 | 2 815 | 1 698 | 2 966 | 3 435 | 4 153 | 4 389 | 5 275 | 5 836 | 5 118 | 5 048 | 5 054 |
| Short-term debt | 262 | 297 | 270 | 1 042 | 788 | 1 110 | 3 640 | 1 592 | 1 877 | 1 243 | 1 482 | 2 949 | 5 250 | 2 567 | 1 361 |
| Total debt | 262 | 630 | 1 080 | 2 774 | 3 603 | 2 808 | 6 606 | 5 028 | 6 029 | 5 632 | 6 757 | 8 785 | 10 368 | 7 616 | 6 415 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ghk Invest As | Company | 35.3% | 35.3% | 2022 |
Kandal Invest As | Company | 19.2% | 19.2% | 2022 |
Seeberg Holding As | Company | 14.2% | 14.2% | 2022 |
Impeto As | Company | 6.0% | 6.0% | 2022 |
Montecristo Inv. International | Company | 5.0% | 5.0% | 2022 |
| Individual | 4.2% | 4.2% | 2022 | |
Jacek Bartosik | Company | 4.2% | 4.2% | 2022 |
R3 Holding As | Company | 2.1% | 2.1% | 2022 |
Drug Discovery Laboratory As | Company | 2.1% | 2.1% | 2022 |
Lavold Invest As | Company | 2.1% | 2.1% | 2022 |
| Individual | 1.9% | 1.9% | 2022 | |
Fimreite As | Company | 1.2% | 1.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kai-Hugo Hebnes | Board of Directors | 0 companies |
| Geir Håvard Kvalheim | Chairman | 0 companies |
| Carstein Seeberg | Board of Directors | 0 companies |
| Edel Margrete Kandal | Board of Directors | 0 companies |