| Revenue | NOK 3,3M | +2% |
| EBITDA | NOK 2,4M | -3% |
| Net profit | NOK 881K | -10% |
| Total assets | NOK 24,3M | +0% |
| Equity | NOK 7M | +1% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 222 | 1 721 | 2 060 | 2 257 | 2 516 | 2 512 | 2 585 | 2 496 | 2 459 | 2 996 | 3 025 | 3 256 | 3 313 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −8 | −39 | 120 | 1 445 | 1 863 | 1 922 | 2 157 | 2 152 | 1 952 | 2 001 | 2 089 | 1 783 | 2 252 | 2 450 | 2 380 |
| Depreciation & amort. | −0 | −0 | −30 | −260 | −298 | −301 | −313 | −314 | −319 | −340 | −342 | −334 | −334 | −293 | −266 |
| EBIT | −8 | −39 | 90 | 1 185 | 1 565 | 1 622 | 1 844 | 1 838 | 1 633 | 1 661 | 1 747 | 1 449 | 1 918 | 2 157 | 2 113 |
| Net financials | 0 | 0 | 2 | −1 120 | −959 | −859 | −816 | −777 | −688 | −636 | −508 | −374 | −564 | −900 | −984 |
| Profit before tax | −7 | −39 | 92 | 65 | 606 | 763 | 1 028 | 1 061 | 945 | 1 024 | 1 239 | 1 075 | 1 354 | 1 257 | 1 130 |
| Tax | −2 | −11 | 26 | 17 | 164 | 176 | 232 | 219 | 172 | 225 | 273 | 236 | 298 | 277 | 248 |
| Net profit | −5 | −28 | 66 | 48 | 442 | 587 | 796 | 842 | 773 | 799 | 966 | 838 | 1 056 | 981 | 881 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 010 | 11 196 | 24 852 | 26 610 | 26 642 | 27 148 | 27 063 | 27 033 | 26 443 | 25 924 | 25 397 | 24 967 | 24 687 | 24 344 | 24 344 |
| Equity | 2 005 | 3 977 | 4 043 | 4 091 | 4 533 | 4 620 | 4 816 | 5 058 | 5 231 | 5 430 | 5 796 | 6 035 | 6 491 | 6 871 | 6 953 |
| Long-term debt | 0 | 0 | 18 911 | 22 285 | 21 974 | 21 670 | 21 422 | 21 161 | 20 459 | 19 584 | 18 640 | 17 688 | 16 727 | 16 326 | 16 120 |
| Short-term debt | 5 | 0 | 1 898 | 234 | 135 | 858 | 824 | 813 | 752 | 911 | 961 | 1 245 | 1 470 | 1 147 | 1 272 |
| Total debt | 5 | 7 219 | 20 808 | 22 519 | 22 109 | 22 528 | 22 246 | 21 974 | 21 211 | 20 494 | 19 601 | 18 932 | 18 197 | 17 473 | 17 391 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Yes Invest As | Company | 50.0% | 50.0% | 2023 |
Rmh Holding As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Joakim Samuelsen | Chief Executive Officer | 0 companies |
| Didrik Morgan Hansen | Board of Directors | 0 companies |
| Jan Samuelsen | Board of Directors | 0 companies |
| Kathrine Reime | Board of Directors | 0 companies |
| Roy Morgan Hansen | Chairman | 0 companies |
| Daniel Samuelsen | Board of Directors | 0 companies |