| Revenue | NOK 46M | +22% |
| EBITDA | NOK 3,1M | -29% |
| Net profit | NOK -562K | -171% |
| Total assets | NOK 37,2M | +24% |
| Equity | NOK 5,1M | -10% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 528 | 6 956 | 10 988 | 14 355 | 12 322 | 13 117 | 19 498 | 17 118 | 28 328 | 37 634 | 46 004 |
| Staff expenses | −1 831 | −1 508 | −2 579 | −3 140 | −2 889 | −2 667 | −2 914 | −3 296 | −4 606 | −10 272 | −7 682 |
| EBITDA | −330 | 296 | 572 | 775 | 984 | 151 | 2 461 | −259 | 3 578 | 4 396 | 3 115 |
| Depreciation & amort. | −0 | −97 | −97 | −98 | −104 | −113 | −508 | −606 | −2 691 | −3 062 | −2 547 |
| EBIT | −330 | 199 | 475 | 677 | 879 | 38 | 1 952 | −865 | 887 | 1 334 | 568 |
| Net financials | −11 | −107 | −44 | −100 | −125 | −191 | −142 | −125 | −474 | −548 | −1 130 |
| Profit before tax | −341 | 92 | 431 | 577 | 755 | −153 | 1 810 | −990 | 412 | 786 | −562 |
| Tax | −0 | −0 | 49 | 167 | 221 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −341 | 92 | 382 | 410 | 534 | −153 | 1 810 | −990 | 412 | 786 | −562 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 834 | 3 301 | 3 686 | 5 788 | 6 285 | 7 379 | 11 424 | 21 391 | 26 561 | 30 068 | 37 244 |
| Equity | 59 | 151 | 533 | 1 343 | 1 877 | 1 724 | 4 430 | 3 440 | 4 852 | 5 638 | 5 076 |
| Long-term debt | 0 | 0 | 1 448 | 1 655 | 1 274 | 954 | 856 | 4 447 | 8 823 | 7 892 | 10 241 |
| Short-term debt | 1 324 | 2 421 | 1 705 | 2 790 | 3 134 | 4 702 | 6 148 | 10 770 | 9 896 | 13 438 | 21 926 |
| Total debt | 1 776 | 3 149 | 3 153 | 4 445 | 4 408 | 5 656 | 7 004 | 15 217 | 18 719 | 21 330 | 32 167 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
JW | Board of Directors | 2021 | — | — |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Steinar Johnsgaard Danbolt | Chief Executive Officer | 0 companies |
| Thorbjørn Danbolt | Chairman | 0 companies |
| Kristine Johnsgaard | Board of Directors | 0 companies |
| Jo Wang | Board of Directors | 0 companies |
| Berent Ferdinand Berentzen | Board of Directors | 0 companies |