| Revenue | NOK 0 | — |
| EBITDA | NOK -78K | -110% |
| Net profit | NOK 647K | -63% |
| Total assets | NOK 5,2M | +8% |
| Equity | NOK 5,2M | +8% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 75 | 0 | 376 | 375 | 374 | 37 | 0 | 50 | 51 | 50 | 51 | 180 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −247 | −96 | −224 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 4 | 0 | 33 | 177 | −320 | −60 | −34 | 24 | 32 | 18 | 28 | 150 | −37 | −78 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 4 | 0 | 33 | 177 | −320 | −60 | −34 | 24 | 32 | 18 | 28 | 150 | −37 | −78 |
| Net financials | 0 | 0 | 0 | 55 | 16 | 3 388 | 3 | 53 | 80 | 1 637 | 148 | 242 | −6 | 1 800 | 726 |
| Profit before tax | 0 | 4 | 0 | 88 | 194 | 3 068 | −57 | 19 | 105 | 1 669 | 166 | 270 | 143 | 1 763 | 648 |
| Tax | −0 | 1 | −0 | 23 | 53 | −85 | −15 | 4 | 22 | 27 | 10 | 6 | 34 | −5 | 1 |
| Net profit | 0 | 3 | 0 | 65 | 141 | 3 153 | −42 | 15 | 82 | 1 642 | 155 | 264 | 110 | 1 768 | 647 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 934 | — | 3 223 | 2 343 | 5 029 | 4 046 | 3 677 | 3 969 | 5 404 | 4 627 | 4 553 | 3 658 | 4 825 | 5 222 |
| Equity | — | 1 620 | — | 1 797 | 1 437 | 3 690 | 3 648 | 3 571 | 3 653 | 5 115 | 4 570 | 4 504 | 3 549 | 4 802 | 5 169 |
| Long-term debt | 0 | 221 | 0 | 137 | 109 | 24 | 10 | 14 | 36 | 30 | 24 | 19 | 15 | 10 | 10 |
| Short-term debt | 0 | 93 | 0 | 1 289 | 796 | 1 315 | 389 | 93 | 280 | 260 | 33 | 30 | 95 | 13 | 44 |
| Total debt | 0 | 314 | 0 | 1 426 | 905 | 1 339 | 398 | 106 | 317 | 290 | 57 | 49 | 110 | 22 | 53 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JI Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jarl Inge Wærness | Deputy Member | 0 companies |
| Yngve Lindvig | Chairman | 0 companies |