| Revenue | NOK 17,1M | +14% |
| EBITDA | NOK 656K | -6% |
| Net profit | NOK 160K | -27% |
| Total assets | NOK 6,7M | +10% |
| Equity | NOK 3M | +6% |
| Employees | 14 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 401 | 4 894 | 5 253 | 10 809 | 7 347 | 13 201 | 9 332 | 13 309 | 11 602 | 10 679 | 13 016 | 14 262 | 14 730 | 14 916 | 17 057 |
| Staff expenses | −837 | −2 640 | −2 912 | −4 648 | −4 767 | −6 489 | −5 111 | −6 742 | −6 897 | −6 333 | −7 375 | −8 376 | −7 499 | −8 289 | −10 694 |
| EBITDA | 836 | 453 | 115 | 1 367 | 35 | 1 260 | 69 | 256 | 59 | −184 | 1 222 | 813 | 903 | 701 | 656 |
| Depreciation & amort. | −8 | −63 | −101 | −149 | −223 | −361 | −405 | −226 | −303 | −315 | −428 | −516 | −484 | −380 | −413 |
| EBIT | 828 | 390 | 14 | 1 218 | −188 | 899 | −336 | 30 | −244 | −499 | 793 | 297 | 419 | 320 | 243 |
| Net financials | −11 | 1 | 1 | 8 | 18 | −15 | −19 | −12 | −37 | −43 | −51 | −24 | −29 | −33 | −35 |
| Profit before tax | 817 | 392 | 15 | 1 225 | −170 | 884 | −355 | 18 | −281 | −542 | 743 | 273 | 390 | 287 | 208 |
| Tax | 226 | 112 | 4 | 344 | −46 | 237 | −86 | 7 | −60 | −118 | 164 | 62 | 86 | 67 | 48 |
| Net profit | 591 | 279 | 11 | 881 | −124 | 647 | −269 | 11 | −222 | −424 | 578 | 211 | 304 | 220 | 160 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 719 | 2 137 | 2 286 | 3 581 | 2 940 | 5 944 | 3 821 | 5 432 | 4 396 | 4 557 | 4 991 | 5 331 | 5 711 | 6 033 | 6 657 |
| Equity | 692 | 971 | 982 | 1 863 | 1 738 | 2 386 | 2 116 | 2 127 | 1 905 | 1 482 | 2 060 | 2 271 | 2 575 | 2 795 | 2 970 |
| Long-term debt | 7 | 13 | 12 | 1 | 0 | 26 | 0 | 0 | 213 | 424 | 324 | 0 | 388 | 321 | 250 |
| Short-term debt | 1 020 | 1 153 | 1 292 | 1 717 | 1 202 | 3 532 | 1 705 | 3 305 | 2 277 | 2 652 | 2 607 | 3 060 | 2 748 | 2 917 | 3 437 |
| Total debt | 1 027 | 1 166 | 1 304 | 1 718 | 1 202 | 3 558 | 1 705 | 3 305 | 2 491 | 3 075 | 2 931 | 3 060 | 3 136 | 3 238 | 3 688 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 | |
Orkla Engineering As | Company | 20.0% | 20.0% | 2024 |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Johan Kvakland | Board of Directors | 0 companies |
| Ola Sletvold | Chairman | 0 companies |
| Harold Strøm | Board of Directors | 0 companies |
| Trond Arild Tallerås | Chairman | 0 companies |