| Revenue | NOK 14,1M | -5% |
| EBITDA | NOK 568K | -45% |
| Net profit | NOK -152K | -405% |
| Total assets | NOK 4,2M | -60% |
| Equity | NOK -1,2M | -14% |
| Employees | 26 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 682 | 4 646 | 5 232 | 5 365 | 5 627 | 5 941 | 7 527 | 14 866 | 13 999 | 14 016 | 11 733 | 12 971 | 15 699 | 15 406 | 14 883 | 14 069 |
| Staff expenses | −770 | −1 974 | −1 893 | −1 816 | −1 980 | −1 917 | −2 933 | −7 156 | −5 950 | −5 335 | −3 863 | −4 186 | −5 305 | −5 638 | −5 395 | −5 255 |
| EBITDA | −287 | 186 | 395 | 550 | 192 | 533 | 755 | −710 | −480 | 1 227 | 1 543 | 1 579 | 2 231 | 750 | 1 033 | 568 |
| Depreciation & amort. | −42 | −123 | −253 | −284 | −304 | −236 | −571 | −1 139 | −1 193 | −1 198 | −1 109 | −1 431 | −627 | −712 | −602 | −564 |
| EBIT | −330 | 63 | 142 | 266 | −113 | 297 | 184 | −1 849 | −1 673 | 28 | 434 | 148 | 1 603 | 37 | 430 | 4 |
| Net financials | −42 | −89 | −103 | −84 | −66 | −36 | −119 | −451 | −614 | −712 | −695 | −825 | −775 | −683 | −460 | −157 |
| Profit before tax | −372 | −26 | 39 | 182 | −179 | 260 | 66 | −2 300 | −2 288 | −683 | −261 | −677 | 829 | −645 | −30 | −152 |
| Tax | −0 | −0 | −0 | −40 | −47 | 73 | 17 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −372 | −26 | 39 | 223 | −132 | 188 | 49 | −2 297 | −2 288 | −683 | −261 | −677 | 829 | −645 | −30 | −152 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 228 | 2 486 | 2 135 | 1 957 | 1 919 | 1 549 | 8 339 | 9 250 | 7 860 | 7 503 | 6 822 | 6 643 | 6 035 | 5 061 | 10 339 | 4 186 |
| Equity | −262 | −288 | −249 | −26 | −158 | 30 | 79 | −2 218 | −4 506 | −5 189 | −5 450 | −7 450 | −6 621 | −7 266 | −1 096 | −1 249 |
| Long-term debt | 0 | 0 | 1 910 | 850 | 645 | 995 | 6 453 | 9 000 | 11 000 | 11 400 | 11 300 | 12 850 | 11 500 | 11 000 | 10 370 | 4 170 |
| Short-term debt | 712 | 790 | 473 | 1 133 | 1 432 | 524 | 1 807 | 2 468 | 1 366 | 1 292 | 972 | 1 243 | 1 156 | 1 327 | 1 065 | 1 264 |
| Total debt | 712 | 790 | 2 383 | 1 983 | 2 077 | 1 519 | 8 260 | 11 468 | 12 366 | 12 692 | 12 272 | 14 093 | 12 656 | 12 327 | 11 435 | 5 434 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kingpin As | Company | 82.5% | 82.5% | 2023 |
Ohu Invest As | Company | 17.5% | 17.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Henrik Ueland | Chief Executive Officer | 0 companies |
| Ivar Hoff | Chairman | 0 companies |
| Tom Ingholm | Board of Directors | 0 companies |