| Revenue | NOK 3,2M | -67% |
| EBITDA | NOK -4,2M | -784% |
| Net profit | NOK -4,6M | -979% |
| Total assets | NOK 1,4M | -60% |
| Equity | NOK -3M | -290% |
| Employees | 11 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | 104 | 855 | 1 116 | 2 191 | 5 002 | 2 839 | 4 478 | 2 875 | 2 554 | 3 141 | 5 376 | 6 094 | 9 666 | 3 206 |
| Staff expenses | −0 | −8 | −795 | −622 | −1 163 | −3 528 | −2 043 | −2 440 | −1 985 | −2 048 | −2 696 | −3 865 | −4 468 | −6 707 | −4 586 |
| EBITDA | −9 | 0 | −138 | −63 | 107 | 551 | −192 | 710 | −85 | −386 | −505 | 74 | 661 | 610 | −4 173 |
| Depreciation & amort. | −0 | −0 | −0 | −100 | −0 | −40 | −40 | −40 | −10 | −4 | −9 | −33 | −64 | −72 | −416 |
| EBIT | −9 | 0 | −138 | −163 | 107 | 511 | −232 | 670 | −95 | −390 | −514 | 42 | 597 | 538 | −4 589 |
| Net financials | 0 | −0 | −0 | −1 | 7 | 37 | −18 | −40 | 9 | −7 | −34 | −14 | −25 | −13 | −24 |
| Profit before tax | −9 | 0 | −138 | −164 | 114 | 548 | −250 | 630 | −86 | −397 | −548 | 28 | 572 | 525 | −4 613 |
| Tax | −0 | −0 | −0 | −0 | −0 | 106 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −9 | 0 | −138 | −164 | 114 | 442 | −250 | 630 | −86 | −397 | −548 | 28 | 572 | 525 | −4 613 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 125 | 122 | 219 | 591 | 1 643 | 1 635 | 2 024 | 2 384 | 3 016 | 2 156 | 3 792 | 2 786 | 3 684 | 3 441 | 1 389 |
| Equity | 101 | 101 | −37 | −201 | −87 | 555 | 409 | 1 031 | 1 110 | 713 | 275 | 408 | 1 063 | 1 588 | −3 025 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 255 | 0 | 2 000 |
| Short-term debt | 24 | 21 | 256 | 792 | 1 730 | 1 080 | 1 616 | 1 352 | 1 906 | 1 443 | 3 517 | 2 378 | 2 366 | 1 853 | 2 414 |
| Total debt | 24 | 21 | 256 | 792 | 1 730 | 1 080 | 1 616 | 1 352 | 1 906 | 1 443 | 3 517 | 2 378 | 2 621 | 1 853 | 4 414 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 19.5% | 19.5% | 2023 | |
| Individual | 16.1% | 16.1% | 2023 | |
| Individual | 16.0% | 16.0% | 2023 | |
| Individual | 10.8% | 10.8% | 2023 | |
| Individual | 9.2% | 9.2% | 2023 | |
| Individual | 7.9% | 7.9% | 2023 | |
| Individual | 7.2% | 7.2% | 2023 | |
| Individual | 3.0% | 3.0% | 2023 | |
| Individual | 2.9% | 2.9% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Marion Claireaux | Board of Directors | 0 companies |
| Kenneth Engelsen | Board of Directors | 0 companies |
| Aleksander Helgesen | Board of Directors | 0 companies |
| Fredrik Johnsen | Board of Directors | 0 companies |