| Revenue | NOK 4K | -99% |
| EBITDA | NOK -2,5M | -45% |
| Net profit | NOK -2,7M | -20% |
| Total assets | NOK 7,3M | -9% |
| Equity | NOK -4,1M | -194% |
| Employees | 3 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 488 | 1 212 | 1 093 | 2 688 | 2 201 | 1 856 | 2 300 | 3 099 | 3 203 | 1 954 | 3 479 | 5 040 | 4 225 | 300 | 4 |
| Staff expenses | −722 | −486 | −414 | −1 024 | −474 | −182 | −604 | −1 193 | −1 524 | −1 027 | −1 079 | −1 105 | −1 197 | −1 358 | −136 |
| EBITDA | 481 | 109 | 285 | 1 119 | 42 | −458 | 416 | 537 | 634 | 402 | 827 | 247 | 302 | −1 730 | −2 516 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −5 | −1 767 | −2 000 | −989 | −815 |
| EBIT | 481 | 109 | 285 | 1 119 | 42 | −458 | 416 | 537 | 634 | 398 | 821 | −1 520 | −1 698 | −2 719 | −3 331 |
| Net financials | −43 | −201 | −240 | −305 | −314 | −362 | −399 | −352 | −435 | −241 | 899 | −281 | −393 | −211 | −110 |
| Profit before tax | 438 | −92 | 45 | 814 | −272 | −820 | 17 | 185 | 199 | 157 | 1 720 | −1 801 | −2 091 | −2 931 | −3 441 |
| Tax | −119 | −97 | −20 | 116 | −293 | −176 | −108 | −49 | −106 | −125 | 8 | −398 | −679 | −706 | −769 |
| Net profit | 557 | 5 | 65 | 698 | 21 | −644 | 125 | 234 | 305 | 283 | 1 712 | −1 403 | −1 411 | −2 225 | −2 672 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 874 | 4 364 | 4 669 | 6 099 | 7 723 | 7 828 | 10 464 | 8 839 | 9 421 | 9 714 | 10 700 | 10 858 | 11 327 | 7 974 | 7 257 |
| Equity | 857 | 862 | 927 | 1 625 | 1 646 | 1 001 | 1 126 | 1 360 | 1 665 | 1 948 | 3 659 | 2 256 | 844 | −1 381 | −4 053 |
| Long-term debt | 0 | 0 | 3 312 | 3 576 | 3 869 | 4 076 | 4 308 | 4 307 | 4 551 | 4 628 | 4 128 | 5 489 | 6 749 | 6 948 | 6 653 |
| Short-term debt | 1 242 | 434 | 431 | 898 | 2 208 | 1 751 | 4 029 | 2 172 | 2 205 | 2 139 | 2 913 | 3 113 | 3 733 | 2 408 | 4 658 |
| Total debt | 4 017 | 3 502 | 3 743 | 4 474 | 6 077 | 5 827 | 8 338 | 6 479 | 6 756 | 6 767 | 7 041 | 8 602 | 10 482 | 9 355 | 11 310 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
BA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Emantec As | Company | 78.0% | 78.0% | 2024 |
| Individual | 9.7% | 9.7% | 2024 | |
| Individual | 9.7% | 9.7% | 2022 | |
| Individual | 4.1% | 4.1% | 2024 | |
Ntnu Technology Transfer As | Company | 4.0% | 4.0% | 2024 |
| Individual | 3.3% | 3.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Erik Angelsen | Chief Executive Officer | 0 companies |
| Bjørn Atle Johan Angelsen | Chief Executive Officer | 0 companies |
| Asbjørn John Buanes | Board of Directors | 0 companies |