| Revenue | NOK 81,2M | +10% |
| EBITDA | NOK 2,7M | -67% |
| Net profit | NOK 1,5M | -74% |
| Total assets | NOK 11,7M | -35% |
| Equity | NOK -456K | +77% |
| Employees | 102 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 26 303 | 39 464 | 64 733 | 73 796 | 81 164 |
| Staff expenses | −8 962 | −13 010 | −21 488 | −24 913 | −25 828 |
| EBITDA | −6 583 | −7 804 | 5 296 | 8 032 | 2 667 |
| Depreciation & amort. | −917 | −719 | −596 | −549 | −566 |
| EBIT | −7 501 | −8 524 | 4 701 | 7 483 | 2 101 |
| Net financials | −134 | −126 | −63 | 55 | 68 |
| Profit before tax | −7 635 | −8 650 | 4 638 | 7 537 | 2 169 |
| Tax | −0 | −0 | −4 385 | 1 662 | 631 |
| Net profit | −7 635 | −8 650 | 9 023 | 5 876 | 1 538 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 858 | 9 951 | 17 381 | 18 105 | 11 744 |
| Equity | −8 243 | −16 893 | −7 870 | −1 994 | −456 |
| Long-term debt | 5 983 | 3 639 | 8 285 | 8 285 | 371 |
| Short-term debt | 15 118 | 23 205 | 16 966 | 11 813 | 11 829 |
| Total debt | 21 101 | 26 844 | 25 251 | 20 098 | 12 200 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LS Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
BM Deputy Member | Deputy Member | 2012 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (1) | ||
| Chairman | 2012 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lise Solheim | Chief Executive Officer | 0 companies |
| Britt Marie Grieg | Deputy Member | 0 companies |
| Alexander Grieg | Chairman | 0 companies |
| Terje Ropstad | Chairman | 0 companies |