| Revenue | NOK 5K | — |
| EBITDA | NOK -4,3M | -64% |
| Net profit | NOK 51,8M | +613% |
| Total assets | NOK 424,1M | +13% |
| Equity | NOK 274,9M | +19% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 229 | 1 997 | 1 929 | 2 874 | 647 | 50 | 0 | 0 | 0 | 0 | 5 |
| Staff expenses | −5 416 | −5 749 | −4 808 | −14 312 | −2 091 | −673 | −853 | −856 | −762 | −695 | −807 |
| EBITDA | −8 607 | −6 816 | −6 248 | −15 788 | −4 399 | −1 728 | −1 775 | −2 286 | −3 186 | −2 635 | −4 312 |
| Depreciation & amort. | −122 | −61 | −84 | −138 | −134 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −8 729 | −6 877 | −6 332 | −15 926 | −4 532 | −1 728 | −1 775 | −2 286 | −3 186 | −2 635 | −4 312 |
| Net financials | 9 090 | 24 316 | 7 195 | 10 068 | 16 851 | 47 781 | 4 576 | 60 562 | 38 381 | 11 506 | 57 601 |
| Profit before tax | 362 | 17 439 | 863 | −5 859 | 12 318 | 46 052 | 2 800 | 58 276 | 35 195 | 8 871 | 53 288 |
| Tax | −2 544 | 6 298 | 56 | −1 899 | 3 279 | 787 | 468 | −47 | 858 | 1 602 | 1 486 |
| Net profit | 2 905 | 11 140 | 807 | −3 959 | 9 039 | 45 265 | 2 332 | 58 323 | 34 338 | 7 268 | 51 803 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 204 187 | 237 416 | 219 394 | 227 227 | 243 323 | 246 669 | 263 998 | 314 145 | 365 613 | 373 713 | 424 059 |
| Equity | 114 974 | 123 314 | 124 121 | 120 162 | 122 201 | 163 924 | 159 757 | 207 080 | 228 816 | 230 420 | 274 869 |
| Long-term debt | 71 317 | 95 299 | 86 185 | 92 410 | 100 475 | 67 817 | 66 958 | 94 990 | 76 812 | 92 092 | 113 000 |
| Short-term debt | 3 326 | 10 664 | 3 633 | 10 588 | 17 423 | 13 496 | 36 381 | 11 276 | 59 287 | 50 491 | 35 581 |
| Total debt | 74 642 | 105 963 | 89 818 | 102 999 | 117 898 | 81 313 | 103 340 | 106 266 | 136 099 | 142 582 | 148 581 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Solberg Såheim | Chief Executive Officer | 0 companies |
| Erlend Jeff Andresen | Board of Directors | 0 companies |
| Emilie Andresen | Board of Directors | 0 companies |
| Per Gullik Horgen | Chairman | 0 companies |
| Eirik Espenes | Chairman | 0 companies |