| Revenue | NOK 1,2M | +7% |
| EBITDA | NOK 506K | +627% |
| Net profit | NOK 48K | +112% |
| Total assets | NOK 9,9M | +13% |
| Equity | NOK 2,1M | +2% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 305 | 665 | 763 | 1 008 | 736 | 569 | 468 | 909 | 907 | 674 | 360 | 794 | 1 135 | 1 217 |
| Staff expenses | −0 | −99 | −113 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −47 | 297 | 154 | 752 | 533 | 362 | 37 | 502 | 581 | 399 | 117 | 567 | −96 | 506 |
| Depreciation & amort. | −68 | −120 | −129 | −138 | −166 | −179 | −159 | −162 | −159 | −129 | −128 | −154 | −226 | −231 |
| EBIT | −115 | 177 | 26 | 614 | 367 | 183 | −123 | 340 | 422 | 271 | −12 | 413 | −322 | 275 |
| Net financials | −62 | −172 | −180 | −208 | −226 | −203 | −206 | −150 | −158 | −173 | −157 | −140 | −171 | −227 |
| Profit before tax | −177 | 5 | −154 | 407 | 141 | −20 | −329 | 190 | 264 | 98 | −169 | 273 | −493 | 48 |
| Tax | −0 | −0 | −7 | 155 | −90 | −22 | −36 | 9 | 54 | 22 | −37 | 60 | −99 | 0 |
| Net profit | −177 | 5 | −147 | 252 | 231 | 2 | −293 | 180 | 210 | 76 | −132 | 213 | −394 | 48 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 373 | 5 666 | 8 301 | 9 755 | 9 641 | 7 895 | 8 661 | 8 457 | 7 794 | 7 563 | 8 158 | 9 403 | 8 785 | 9 904 |
| Equity | 1 815 | 1 820 | 1 672 | 1 924 | 2 156 | 2 158 | 1 865 | 2 045 | 2 264 | 2 341 | 2 209 | 2 422 | 2 028 | 2 077 |
| Long-term debt | 0 | 0 | 3 900 | 5 644 | 5 269 | 3 336 | 4 105 | 3 853 | 5 454 | 5 116 | 4 719 | 4 419 | 3 960 | 3 600 |
| Short-term debt | 95 | 492 | 2 728 | 2 186 | 2 216 | 2 402 | 2 691 | 2 558 | 76 | 106 | 1 230 | 2 563 | 2 797 | 4 226 |
| Total debt | 3 559 | 3 846 | 6 628 | 7 831 | 7 485 | 5 737 | 6 796 | 6 412 | 5 530 | 5 222 | 5 949 | 6 981 | 6 757 | 7 826 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Herbjørn Randa | Chairman | 0 companies |