| Revenue | NOK 202K | +5% |
| EBITDA | NOK 150K | +1% |
| Net profit | NOK 103K | +9% |
| Total assets | NOK 991K | +2% |
| Equity | NOK 885K | +13% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 158 | 160 | 0 | 0 | 160 | 160 | 160 | 160 | 168 | 168 | 171 | 173 | 182 | 193 | 202 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 103 | 139 | 0 | 0 | 127 | 113 | 106 | 124 | −315 | 74 | 143 | 126 | 138 | 149 | 150 |
| Depreciation & amort. | −22 | −22 | −0 | −0 | −22 | −22 | −22 | −22 | −26 | −31 | −31 | −31 | −36 | −22 | −22 |
| EBIT | 81 | 117 | 0 | 0 | 105 | 91 | 84 | 102 | −341 | 43 | 112 | 95 | 102 | 127 | 128 |
| Net financials | −61 | −41 | 0 | 0 | −31 | −28 | −26 | −24 | −33 | −24 | −10 | −7 | −9 | −5 | 4 |
| Profit before tax | 20 | 76 | 0 | 0 | 74 | 63 | 58 | 78 | −374 | 19 | 102 | 88 | 93 | 121 | 132 |
| Tax | 6 | 21 | −0 | −0 | 20 | 14 | 13 | 17 | −84 | 4 | 22 | 19 | 21 | 27 | 29 |
| Net profit | 15 | 55 | 0 | 0 | 54 | 49 | 45 | 61 | −290 | 15 | 80 | 69 | 73 | 94 | 103 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 290 | 1 225 | — | — | 1 149 | 1 130 | 1 118 | 1 099 | 1 599 | 1 141 | 1 037 | 1 042 | 974 | 975 | 991 |
| Equity | 125 | 122 | — | — | 288 | 337 | 382 | 443 | 452 | 467 | 546 | 615 | 688 | 782 | 885 |
| Long-term debt | 1 124 | 989 | 0 | 0 | 791 | 737 | 693 | 601 | 1 147 | 625 | 423 | 324 | 229 | 106 | 32 |
| Short-term debt | 40 | 113 | 0 | 0 | 69 | 56 | 43 | 55 | 0 | 49 | 68 | 103 | 57 | 86 | 74 |
| Total debt | 1 165 | 1 102 | 0 | 0 | 861 | 793 | 736 | 656 | 1 147 | 674 | 491 | 427 | 286 | 192 | 106 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
REVISJON 1 AS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Høiland | Deputy Member | 0 companies |
| Knut Erik Andersen | Chairman | 0 companies |
| Odd Marthon Frøiland | Board of Directors | 0 companies |