| Revenue | NOK 2M | -16% |
| EBITDA | NOK -93K | -211% |
| Net profit | NOK -131K | -284% |
| Total assets | NOK 667K | -13% |
| Equity | NOK -487K | -37% |
| Employees | 2 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 576 | 2 458 | 2 649 | 2 575 | 2 579 | 3 075 | 2 711 | 2 609 | 2 225 | 1 887 | 2 372 | 2 376 | 2 008 |
| Staff expenses | −291 | −664 | −661 | −630 | −632 | −723 | −786 | −829 | −562 | −588 | −608 | −631 | −621 |
| EBITDA | 297 | 25 | 119 | 44 | 122 | −110 | −158 | −90 | −123 | −177 | 50 | 84 | −93 |
| Depreciation & amort. | −7 | −37 | −37 | −37 | −37 | −38 | −0 | −9 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 290 | −11 | 82 | 7 | 85 | −148 | −158 | −99 | −123 | −177 | 50 | 84 | −93 |
| Net financials | −22 | −37 | −34 | −35 | −32 | −28 | −25 | −38 | −37 | −28 | −18 | −13 | −37 |
| Profit before tax | 268 | −49 | 48 | −28 | 53 | −175 | −183 | −137 | −159 | −205 | 32 | 71 | −131 |
| Tax | 74 | −8 | 9 | −3 | 19 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 194 | −40 | 39 | −26 | 34 | −175 | −183 | −137 | −159 | −205 | 32 | 71 | −131 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 142 | 967 | 898 | 1 071 | 1 186 | 1 157 | 1 091 | 877 | 747 | 662 | 568 | 763 | 667 |
| Equity | 294 | 254 | 292 | 267 | 301 | 225 | 42 | −95 | −255 | −460 | −428 | −357 | −487 |
| Long-term debt | 0 | 0 | 295 | 175 | 102 | 187 | 493 | 410 | 327 | 244 | 181 | 85 | 85 |
| Short-term debt | 313 | 304 | 311 | 629 | 783 | 744 | 555 | 562 | 674 | 878 | 816 | 1 035 | 1 069 |
| Total debt | 848 | 714 | 606 | 805 | 885 | 931 | 1 048 | 972 | 1 001 | 1 122 | 996 | 1 120 | 1 154 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 62.5% | 62.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Johanne Cesilie Sjursdatter Sterud Alhaug | Chairman | 0 companies |
| Lene Østrem Bergo | Board of Directors | 0 companies |