| Revenue | NOK 5,8B | +8% |
| EBITDA | NOK 1,4B | -2% |
| Net profit | NOK 579,5M | -19% |
| Total assets | NOK 8B | +0% |
| Equity | NOK 2,8B | -3% |
| Employees | 931 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 3 001 972 | 3 076 555 | 3 001 124 | 3 032 051 | 3 354 595 | 3 485 468 | 3 632 657 | 3 833 545 | 4 109 890 | 4 560 381 | 5 358 280 | 5 434 337 | 5 848 421 |
| Staff expenses | −0 | −0 | −534 000 | −560 422 | −573 153 | −602 671 | −648 728 | −681 290 | −689 384 | −719 738 | −754 080 | −801 995 | −832 941 | −921 322 | −989 579 |
| EBITDA | −3 | −20 | 575 210 | 567 601 | 486 265 | 559 901 | 822 711 | 865 582 | 826 019 | 874 123 | 1 002 823 | 1 159 370 | 1 368 548 | 1 398 001 | 1 371 702 |
| Depreciation & amort. | −0 | −0 | −198 093 | −211 951 | −234 761 | −246 894 | −256 961 | −289 346 | −285 503 | −324 665 | −337 738 | −330 030 | −348 092 | −368 221 | −416 393 |
| EBIT | −3 | −20 | 377 117 | 355 650 | 251 504 | 313 007 | 565 750 | 576 236 | 540 516 | 549 458 | 665 085 | 829 340 | 1 020 456 | 1 029 780 | 955 309 |
| Net financials | 0 | 0 | −43 320 | −130 162 | −9 621 | −15 109 | 82 605 | 67 315 | 34 384 | −74 598 | −147 849 | −33 345 | −54 476 | −141 523 | −236 198 |
| Profit before tax | −3 | −20 | 333 797 | 225 488 | 241 883 | 297 898 | 648 355 | 643 551 | 574 900 | 474 860 | 517 236 | 795 995 | 965 980 | 888 257 | 719 111 |
| Tax | −1 | −6 | 91 188 | 82 446 | 29 049 | 50 049 | 136 107 | 134 166 | 106 031 | 99 723 | 135 070 | 170 554 | 190 922 | 176 021 | 139 634 |
| Net profit | −2 | −14 | 242 609 | 143 042 | 212 834 | 247 849 | 512 248 | 509 385 | 468 869 | 375 137 | 382 166 | 625 441 | 775 058 | 712 236 | 579 477 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 111 | 117 | 4 017 938 | 3 919 063 | 3 959 138 | 4 232 642 | 4 636 253 | 4 918 318 | 5 260 660 | 6 020 132 | 6 282 718 | 6 583 511 | 7 280 900 | 8 034 326 | 8 014 975 |
| Equity | 108 | 93 | 1 239 432 | 1 306 185 | 1 283 066 | 1 262 275 | 1 624 179 | 1 835 638 | 1 975 329 | 2 133 658 | 2 442 625 | 2 652 159 | 2 689 855 | 2 903 425 | 2 819 556 |
| Long-term debt | 0 | 0 | 2 107 880 | 1 734 146 | 1 674 220 | 1 788 091 | 1 356 766 | 1 364 641 | 1 934 849 | 2 414 861 | 2 348 024 | 1 887 405 | 2 353 675 | 2 673 446 | 2 920 992 |
| Short-term debt | 3 | 23 | 632 917 | 840 692 | 963 026 | 1 138 660 | 1 542 417 | 1 622 258 | 1 272 957 | 1 403 725 | 1 416 334 | 1 954 941 | 2 152 219 | 2 367 086 | 2 171 701 |
| Total debt | 3 | 23 | 2 740 797 | 2 574 838 | 2 637 246 | 2 926 751 | 2 899 183 | 2 986 899 | 3 207 806 | 3 818 586 | 3 764 358 | 3 842 346 | 4 505 894 | 5 040 532 | 5 092 693 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Observer | Observer | 2021 | — | — |
RK Observer | Observer | 2021 | — | — |
TE Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
PA Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Borregaard Asa | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Seljebakken Klausen | Observer | 0 companies |
| Roy Kåre Appelgren | Observer | 0 companies |
| Tom Erik Foss-Jacobsen | Chief Executive Officer | 0 companies |
| Per Arthur Sørlie | Chief Executive Officer | 0 companies |
| Tove Andersen | Board of Directors | 0 companies |
| Terje Andersen | Board of Directors | 0 companies |
| Helge Aasen | Chairman | 0 companies |
| Arundel Jan Kristiansen | Board of Directors | 0 companies |
| Margrethe Hauge | Board of Directors | 0 companies |
| John Arne Ulvan | Board of Directors | 0 companies |
| Ragnhild Anker Eide | Board of Directors | 0 companies |