| Revenue | NOK 250K | +14% |
| EBITDA | NOK 107K | -3% |
| Net profit | NOK 18K | +28% |
| Total assets | NOK 1M | -2% |
| Equity | NOK 634K | +3% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 228 | 214 | 242 | 220 | 250 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 135 | 14 | 113 | 110 | 107 |
| Depreciation & amort. | −53 | −12 | −55 | −59 | −54 |
| EBIT | 82 | 2 | 58 | 51 | 53 |
| Net financials | −28 | −32 | −40 | −36 | −29 |
| Profit before tax | 54 | −29 | 19 | 15 | 24 |
| Tax | 7 | 0 | −0 | 1 | 5 |
| Net profit | 48 | −29 | 19 | 14 | 18 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 273 | 1 160 | 1 108 | 1 041 | 1 015 |
| Equity | 613 | 583 | 602 | 616 | 634 |
| Long-term debt | 649 | 572 | 496 | 415 | 0 |
| Short-term debt | 12 | 5 | 10 | 10 | 10 |
| Total debt | 661 | 577 | 506 | 425 | 381 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HM Chief Executive Officer | Chief Executive Officer | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 26% | 26% | 2022 | |
| Company | 16% | 16% | 2022 | |
| Individual | 10% | 10% | 2022 | |
| Individual | 5% | 5% | 2022 | |
| Individual | 4% | 4% | 2022 | |
| Individual | 4% | 4% | 2022 | |
| Individual | 3% | 3% | 2022 | |
| Individual | 2% | 2% | 2022 | |
| Individual | 2% | 2% | 2022 | |
| Individual | 2% | 2% | 2022 | |
| Individual | 2% | 2% | 2022 | |
| Individual | 2% | 2% | 2022 | |
| Individual | 2% | 2% | 2022 | |
| Individual | 2% | 2% | 2022 | |
| Individual | 2% | 2% | 2022 | |
| Individual | 2% | 2% | 2024 | |
| Individual | 2% | 2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Marius Martinsen | Chief Executive Officer | 0 companies |
| Roar Øverdal | Board of Directors | 0 companies |