| Revenue | NOK 915K | -3% |
| EBITDA | NOK 576K | -14% |
| Net profit | NOK 18K | -68% |
| Total assets | NOK 7M | -5% |
| Equity | NOK 1M | +2% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 941 | 1 002 | 968 | 947 | 915 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 685 | 502 | 672 | 673 | 576 |
| Depreciation & amort. | −324 | −321 | −317 | −332 | −326 |
| EBIT | 361 | 181 | 355 | 341 | 250 |
| Net financials | −259 | −274 | −257 | −269 | −226 |
| Profit before tax | 102 | −94 | 97 | 73 | 24 |
| Tax | 23 | −21 | 21 | 16 | 5 |
| Net profit | 80 | −73 | 76 | 57 | 18 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8 159 | 7 815 | 7 686 | 7 418 | 7 032 |
| Equity | 943 | 869 | 945 | 1 002 | 1 021 |
| Long-term debt | 7 135 | 6 880 | 6 636 | 6 350 | 5 939 |
| Short-term debt | 82 | 66 | 105 | 66 | 72 |
| Total debt | 7 217 | 6 946 | 6 740 | 6 416 | 6 011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HR Deputy Member | Deputy Member | 2010 |
MS Chief Executive Officer | Chief Executive Officer | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hege Rognlien Harsund | Deputy Member | 0 companies |
| Michael Schildger | Chief Executive Officer | 0 companies |
| Marit Schildger | Board of Directors | 0 companies |