| Revenue | NOK 250K | -4% |
| EBITDA | NOK 81K | -23% |
| Net profit | NOK 69K | -26% |
| Total assets | NOK 162K | +75% |
| Equity | NOK 60K | +725% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 385 | 1 951 | 1 320 | 93 | 869 | 1 827 | 2 366 | 2 102 | 1 807 | 365 | 259 | 250 |
| Staff expenses | −935 | −1 005 | −604 | −115 | −0 | −1 079 | −1 086 | −1 244 | −633 | −93 | 10 | −2 |
| EBITDA | 17 | 277 | 340 | −337 | 552 | 36 | 45 | −303 | 109 | −122 | 105 | 81 |
| Depreciation & amort. | −29 | −88 | −104 | −6 | −10 | −40 | −40 | −46 | −8 | −12 | −12 | −12 |
| EBIT | −12 | 190 | 236 | −343 | 542 | −4 | 5 | −349 | 101 | −135 | 93 | 69 |
| Net financials | −10 | −30 | −30 | −8 | −1 | 0 | 0 | −0 | 0 | 0 | 0 | 0 |
| Profit before tax | −22 | 159 | 205 | −351 | 541 | −4 | 5 | −349 | 102 | −134 | 93 | 69 |
| Tax | −10 | 47 | 68 | −0 | 42 | −1 | 7 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −11 | 112 | 138 | −351 | 499 | −3 | −1 | −349 | 102 | −134 | 93 | 69 |
| Item | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 547 | 882 | 585 | 0 | 380 | 575 | 561 | 224 | 304 | 89 | 92 | 162 |
| Equity | 89 | 200 | 185 | −165 | 302 | 280 | 279 | −70 | 32 | −102 | −10 | 60 |
| Long-term debt | 128 | 464 | 325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 330 | 218 | 74 | 166 | 79 | 294 | 281 | 294 | 273 | 192 | 102 | 103 |
| Total debt | 458 | 682 | 399 | 166 | 79 | 294 | 281 | 294 | 273 | 192 | 102 | 103 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RESONANCE AS | Company | 75.0% | 75.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| John Tolmie | Chairman | 0 companies |