| Revenue | NOK 40K | — |
| EBITDA | NOK -5K | +96% |
| Net profit | NOK -168K | +34% |
| Total assets | NOK 3,3M | +22% |
| Equity | NOK 136K | -49% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 12 | 15 270 | 10 148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 629 | −176 | −115 | −49 | 910 | 822 | −42 | −22 | −11 | −17 | 227 | −39 | −51 | −106 | −5 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 629 | −176 | −115 | −49 | 910 | 822 | −42 | −22 | −11 | −17 | 227 | −39 | −51 | −106 | −5 |
| Net financials | 1 | 0 | 0 | 0 | 0 | 43 | −30 | −25 | −25 | −25 | 248 | −185 | −1 349 | −149 | −174 |
| Profit before tax | −1 629 | −175 | −115 | −49 | 910 | 865 | −72 | −46 | −36 | −42 | 476 | −224 | −1 400 | −255 | −179 |
| Tax | −0 | −0 | −0 | −0 | −0 | 14 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −11 |
| Net profit | −1 629 | −175 | −115 | −49 | 910 | 851 | −72 | −46 | −36 | −42 | 476 | −224 | −1 400 | −255 | −168 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 713 | 205 | 90 | 3 449 | 31 012 | 2 438 | 2 145 | 2 096 | 2 060 | 2 017 | 2 143 | 1 919 | 2 564 | 2 728 | 3 326 |
| Equity | 371 | 196 | 81 | 401 | 1 312 | 1 963 | 1 891 | 1 845 | 1 809 | 1 667 | 2 143 | 1 919 | 519 | 264 | 136 |
| Long-term debt | 0 | 0 | 0 | 3 034 | 3 038 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 2 038 | 2 056 | 3 181 |
| Short-term debt | 341 | 9 | 9 | 14 | 26 662 | 466 | 254 | 251 | 251 | 350 | 0 | 0 | 6 | 408 | 9 |
| Total debt | 341 | 9 | 9 | 3 048 | 29 700 | 475 | 254 | 251 | 251 | 350 | 0 | 0 | 2 044 | 2 464 | 3 191 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RT Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nytal As | Company | 50.0% | 50.0% | 2022 |
Snl As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rønnaug Teige Killi Haugen | Deputy Member | 0 companies |
| Vebjørn Haugen | Chairman | 0 companies |
| Svein Tore Nymoen | Board of Directors | 0 companies |