| Revenue | NOK 14,1M | -9% |
| EBITDA | NOK 80K | +800% |
| Net profit | NOK 774K | -49% |
| Total assets | NOK 39M | -10% |
| Equity | NOK 7,3M | -25% |
| Employees | 7 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 13 092 | 17 580 | 17 180 | 15 593 | 14 136 |
| Staff expenses | −8 746 | −10 597 | −11 349 | −11 944 | −9 765 |
| EBITDA | 115 | 2 478 | 1 974 | 9 | 80 |
| Depreciation & amort. | −797 | −1 585 | −2 306 | −2 181 | −722 |
| EBIT | −682 | 893 | −332 | −2 172 | −642 |
| Net financials | 22 914 | 3 735 | −4 834 | 3 158 | 1 677 |
| Profit before tax | 22 232 | 4 628 | −5 165 | 985 | 1 035 |
| Tax | 367 | −685 | 612 | −520 | 262 |
| Net profit | 21 865 | 5 313 | −5 777 | 1 505 | 774 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 63 330 | 110 297 | 60 817 | 43 398 | 38 970 |
| Equity | 30 569 | 30 882 | 27 796 | 9 704 | 7 264 |
| Long-term debt | 15 082 | 13 585 | 16 570 | 13 942 | 12 604 |
| Short-term debt | 17 680 | 61 330 | 11 888 | 15 758 | 15 679 |
| Total debt | 32 761 | 74 915 | 28 458 | 29 700 | 28 283 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MM Deputy Member | Deputy Member | 2023 |
LR Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
MM Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Myhre Larsen | Deputy Member | 0 companies |
| Marianne Maasjø Svartnes | Chief Executive Officer | 0 companies |
| Lars-Petter Rinnan | Chief Executive Officer | 0 companies |
| Pål Smith | Board of Directors | 0 companies |