| Revenue | NOK 3,2M | +83% |
| EBITDA | NOK 2,3M | +151% |
| Net profit | NOK 4M | -75% |
| Total assets | NOK 48,1M | +3% |
| Equity | NOK 10,6M | -77% |
| Employees | 0 | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 360 | 1 492 | 1 492 | 1 742 | 3 192 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 019 | −1 257 | −726 | −285 | −232 | −239 | −275 | −22 | 594 | 757 | 927 | 2 324 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −265 | −594 | −662 | −875 | −910 |
| EBIT | −2 019 | −1 257 | −726 | −285 | −232 | −239 | −275 | −286 | 0 | 95 | 52 | 1 414 |
| Net financials | −640 | −25 412 | −266 | 17 | 162 | −259 | −40 | −465 | 6 760 | 12 308 | 16 279 | 2 585 |
| Profit before tax | −2 659 | −26 669 | −992 | −269 | −70 | −498 | −315 | −751 | 6 760 | 12 403 | 16 331 | 3 999 |
| Tax | −744 | −0 | −0 | −0 | −0 | −3 474 | −63 | −69 | 1 500 | 2 107 | 11 | −0 |
| Net profit | −1 915 | −30 141 | −992 | −269 | −70 | 2 977 | −252 | −683 | 5 260 | 10 296 | 16 321 | 3 999 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 74 751 | 44 652 | 44 562 | 43 957 | 41 970 | 37 379 | 33 081 | 33 587 | 45 624 | 59 259 | 46 651 | 48 096 |
| Equity | 43 165 | 14 812 | 13 500 | 30 509 | 30 439 | 33 267 | 30 645 | 30 400 | 35 720 | 46 546 | 46 584 | 10 583 |
| Long-term debt | 5 145 | 0 | 5 500 | 9 487 | 9 487 | 4 112 | 545 | 0 | 0 | 1 | 0 | 37 445 |
| Short-term debt | 26 441 | 29 840 | 25 562 | 3 960 | 2 044 | 0 | 1 891 | 3 186 | 9 904 | 12 712 | 67 | 68 |
| Total debt | 31 586 | 29 840 | 31 062 | 13 448 | 11 531 | 4 112 | 2 436 | 3 186 | 9 904 | 12 713 | 67 | 37 513 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
KØ | Board of Directors | 2022 | — | — |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ip Eqology Holdco As | Company | 99.0% | 99.0% | 2024 |
Eqology As | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roar Arnstad | Chief Executive Officer | 0 companies |
| Aleksander Rognerud Hetland | Board of Directors | 0 companies |
| Kim Øien | Board of Directors | 0 companies |
| Gunnar Christian Detlie | Board of Directors | 0 companies |
| Frode Marc Bohan | Board of Directors | 0 companies |
| Knut Christian Espeseth | Chairman | 0 companies |