| Revenue | NOK 47,3M | +11% |
| EBITDA | NOK 10,4M | +24% |
| Net profit | NOK 7,7M | +27% |
| Total assets | NOK 20,4M | +22% |
| Equity | NOK 1M | +0% |
| Employees | 14 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 054 | 11 957 | 23 254 | 34 136 | 40 577 | 42 550 | 43 115 | 47 571 | 54 854 | 58 724 | 54 692 | 63 304 | 56 119 | 42 576 | 47 332 |
| Staff expenses | −0 | −3 705 | −9 196 | −14 722 | −18 027 | −16 569 | −16 041 | −17 351 | −17 287 | −21 290 | −21 329 | −28 214 | −29 149 | −22 264 | −21 934 |
| EBITDA | 1 449 | 6 013 | 8 470 | 14 740 | 14 182 | 16 144 | 18 460 | 17 936 | 20 106 | 20 624 | 22 891 | 20 918 | 12 617 | 8 372 | 10 352 |
| Depreciation & amort. | −0 | −19 | −109 | −177 | −212 | −455 | −416 | −400 | −337 | −432 | −287 | −406 | −563 | −532 | −338 |
| EBIT | 1 449 | 5 994 | 8 361 | 14 562 | 13 970 | 15 689 | 18 044 | 17 536 | 19 770 | 20 192 | 22 604 | 20 512 | 12 054 | 7 840 | 10 014 |
| Net financials | 0 | 54 | 136 | 173 | 160 | 114 | 52 | 19 | 11 | 16 | 12 | −32 | −30 | −39 | −81 |
| Profit before tax | 1 449 | 6 048 | 8 496 | 14 735 | 14 130 | 15 803 | 18 096 | 17 555 | 19 780 | 20 207 | 22 616 | 20 480 | 12 024 | 7 801 | 9 933 |
| Tax | 405 | 1 708 | 2 419 | 4 174 | 3 876 | 4 312 | 4 564 | 4 255 | 4 584 | 4 464 | 4 993 | 4 521 | 2 682 | 1 744 | 2 214 |
| Net profit | 1 044 | 4 340 | 6 077 | 10 561 | 10 254 | 11 491 | 13 532 | 13 300 | 15 197 | 15 743 | 17 623 | 15 959 | 9 342 | 6 057 | 7 719 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 127 | 8 277 | 14 927 | 23 269 | 22 569 | 21 915 | 24 463 | 25 284 | 32 596 | 29 521 | 31 687 | 31 721 | 22 273 | 16 659 | 20 352 |
| Equity | 400 | 1 340 | 1 493 | 1 000 | 1 000 | 1 000 | 1 000 | 1 000 | 1 000 | 1 000 | 1 000 | 1 000 | 1 000 | 1 000 | 1 000 |
| Long-term debt | 0 | 0 | 0 | 0 | 70 | 42 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 727 | 6 932 | 13 430 | 22 269 | 21 500 | 20 872 | 23 456 | 24 284 | 31 596 | 28 521 | 30 687 | 30 721 | 21 273 | 15 659 | 19 352 |
| Total debt | 1 727 | 6 937 | 13 434 | 22 269 | 21 569 | 20 915 | 23 463 | 24 284 | 31 596 | 28 521 | 30 687 | 30 721 | 21 273 | 15 659 | 19 352 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trustmark As | Company | 28.3% | 28.3% | 2024 |
Principessa As | Company | 28.3% | 28.3% | 2024 |
Orbono As | Company | 28.3% | 28.3% | 2024 |
Skg As | Company | 18.5% | 18.5% | 2022 |
Ceas Eiendom As | Company | 18.5% | 18.5% | 2022 |
Raviola As | Company | 16.7% | 16.7% | 2023 |
Overfjorden As | Company | 10.0% | 10.0% | 2024 |
K&S Corporation As | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Guri Størvold | Chief Executive Officer | 0 companies |
| Kristian Kolkin Sarastuen | Board of Directors | 0 companies |
| Sigurd Klyve Grytten | Board of Directors | 0 companies |
| Johan Wilskow | Board of Directors | 0 companies |
| Marte Marie Ramuz Eriksen | Board of Directors | 0 companies |
| Hans Olav Otterlei | Chairman | 0 companies |
| Lars Nordvi Sæthre | Board of Directors | 0 companies |
| Claus Sonberg | Chairman | 0 companies |
| Jan Glendrange | Board of Directors | 0 companies |
| Vibeke Hansen Lewin | Board of Directors | 0 companies |