| Revenue | NOK 4,2M | +38% |
| EBITDA | NOK 285K | +20% |
| Net profit | NOK 196K | +149% |
| Total assets | NOK 2,4M | +48% |
| Equity | NOK 1,1M | +22% |
| Employees | 4 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 458 | 1 662 | 3 079 | 3 375 | 2 894 | 2 632 | 2 816 | 3 081 | 2 977 | 3 968 | 3 387 | 3 437 | 3 061 | 4 231 |
| Staff expenses | −170 | −241 | −301 | −319 | −267 | −341 | −161 | −224 | −470 | −429 | −723 | −801 | −365 | −708 |
| EBITDA | 63 | 70 | 544 | −239 | 101 | 13 | 413 | 209 | 214 | 493 | 254 | −281 | 238 | 285 |
| Depreciation & amort. | −10 | −21 | −47 | −67 | −66 | −58 | −57 | −35 | −55 | −120 | −130 | −107 | −90 | −67 |
| EBIT | 54 | 49 | 497 | −306 | 35 | −45 | 356 | 174 | 160 | 373 | 124 | −388 | 148 | 217 |
| Net financials | 8 | −2 | −66 | −102 | −54 | 9 | −19 | −14 | −56 | 101 | 27 | −21 | −69 | −19 |
| Profit before tax | 61 | 47 | 431 | −407 | −19 | −36 | 336 | 160 | 104 | 272 | 150 | −410 | 79 | 199 |
| Tax | 15 | 14 | 124 | −8 | −0 | −0 | −0 | 39 | 13 | 61 | 37 | −6 | −0 | 3 |
| Net profit | 46 | 33 | 307 | −399 | −19 | −36 | 336 | 122 | 91 | 211 | 113 | −403 | 79 | 196 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 669 | 1 112 | 1 304 | 1 225 | 1 166 | 1 172 | 1 671 | 1 807 | 1 801 | 2 061 | 2 355 | 1 950 | 1 627 | 2 406 |
| Equity | 246 | 279 | 586 | 187 | 168 | 673 | 1 009 | 1 002 | 1 092 | 1 106 | 1 219 | 815 | 894 | 1 090 |
| Long-term debt | 2 | 5 | 8 | 0 | 0 | 0 | 0 | 0 | 182 | 120 | −5 | 0 | 0 | 3 |
| Short-term debt | 421 | 827 | 710 | 1 038 | 997 | 499 | 662 | 805 | 527 | 835 | 1 141 | 1 135 | 733 | 1 313 |
| Total debt | 423 | 833 | 718 | 1 038 | 997 | 499 | 662 | 805 | 709 | 955 | 1 136 | 1 135 | 733 | 1 316 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Deputy Member | Deputy Member | 2010 | — | — |
SF Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fyksen Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Fossestøl Fyksen | Deputy Member | 0 companies |
| Ståle Fyksen | Chief Executive Officer | 0 companies |
| Knut Yngve Fidjestøl | Chairman | 0 companies |