| Revenue | NOK 0 | — |
| EBITDA | NOK -405K | -207% |
| Net profit | NOK -180K | -157% |
| Total assets | NOK 10M | -5% |
| Equity | NOK 7,8M | -2% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −232 |
| EBITDA | −18 | −62 | −18 | −332 | −21 | −55 | −59 | −47 | −27 | −201 | −122 | −462 | −132 | −405 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −53 | −57 | −57 | −57 | −57 |
| EBIT | −18 | −62 | −18 | −332 | −21 | −55 | −59 | −47 | −27 | −254 | −179 | −520 | −190 | −462 |
| Net financials | 286 | −100 | 104 | 513 | −110 | −543 | 4 788 | 13 468 | 758 | 740 | −6 744 | −98 | 504 | 282 |
| Profit before tax | 268 | −161 | 86 | 180 | −131 | −597 | 4 729 | 13 421 | 731 | 486 | −6 923 | −618 | 314 | −180 |
| Tax | 1 | −0 | −0 | −0 | −0 | −0 | 1 285 | 38 | 121 | 71 | −0 | −0 | −0 | −0 |
| Net profit | 267 | −161 | 86 | 180 | −131 | −597 | 3 444 | 13 383 | 610 | 416 | −6 923 | −618 | 314 | −180 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 269 | 5 159 | 5 190 | 15 437 | 18 163 | 19 154 | 24 423 | 15 526 | 15 905 | 18 545 | 12 446 | 13 147 | 10 505 | 9 994 |
| Equity | 367 | 206 | 292 | 472 | 341 | −256 | 3 188 | 15 487 | 15 767 | 16 182 | 8 259 | 7 641 | 7 956 | 7 776 |
| Long-term debt | 4 895 | 4 945 | 4 890 | 14 959 | 17 816 | 19 398 | 19 957 | 0 | 0 | 2 195 | 3 070 | 5 402 | 2 437 | 2 121 |
| Short-term debt | 7 | 8 | 8 | 5 | 5 | 12 | 1 278 | 39 | 138 | 168 | 1 117 | 104 | 112 | 98 |
| Total debt | 4 902 | 4 954 | 4 898 | 14 964 | 17 821 | 19 410 | 21 235 | 39 | 138 | 2 363 | 4 187 | 5 506 | 2 549 | 2 218 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Contact Person | Contact Person | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Thomas Meidell Løsnes | Contact Person | 0 companies |
| Kjell Harald Steen | Chairman | 0 companies |
| Camilla Nicole Steen | Board of Directors | 0 companies |