| Revenue | NOK 3,2M | -21% |
| EBITDA | NOK -13K | -108% |
| Net profit | NOK -19K | -123% |
| Total assets | NOK 963K | -30% |
| Equity | NOK 298K | -21% |
| Employees | 3 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 657 | 1 069 | 2 546 | 1 326 | 1 845 | 2 586 | 2 169 | 2 780 | 3 225 | 4 016 | 3 169 |
| Staff expenses | −0 | −479 | −651 | −1 092 | −1 497 | −1 358 | −1 419 | −1 530 | −1 703 | −2 016 | −2 049 | −2 216 |
| EBITDA | −4 | 25 | 61 | 1 156 | −572 | 183 | 555 | −27 | 0 | −20 | 151 | −13 |
| Depreciation & amort. | −1 | −6 | −7 | −14 | −40 | −30 | −30 | −29 | −7 | −3 | −3 | −0 |
| EBIT | −5 | 20 | 55 | 1 142 | −612 | 153 | 525 | −56 | −7 | −23 | 147 | −13 |
| Net financials | 0 | −4 | 5 | 10 | 8 | −11 | −11 | −11 | 795 | −2 | −4 | −6 |
| Profit before tax | −5 | 16 | 60 | 1 152 | −604 | 143 | 513 | −68 | 788 | −24 | 143 | −19 |
| Tax | −0 | −0 | 17 | 325 | −162 | 47 | 134 | 3 | 5 | 10 | 61 | −0 |
| Net profit | −4 | 16 | 43 | 827 | −443 | 95 | 380 | −70 | 783 | −35 | 82 | −19 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 96 | 187 | 344 | 1 777 | 693 | 759 | 1 381 | 1 068 | 1 555 | 1 226 | 1 370 | 963 |
| Equity | 96 | 112 | 154 | 485 | 42 | 138 | 217 | 147 | 630 | 495 | 377 | 298 |
| Long-term debt | 0 | 0 | 4 | 3 | 250 | 261 | 273 | 285 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 76 | 186 | 1 289 | 401 | 360 | 891 | 637 | 925 | 731 | 993 | 665 |
| Total debt | 0 | 76 | 189 | 1 292 | 651 | 622 | 1 164 | 922 | 925 | 731 | 993 | 665 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Christian Helge Sivertsen | Chairman | 0 companies |
| Ole Thomas Ødegaard | Board of Directors | 0 companies |