| Revenue | NOK 85K | -34% |
| EBITDA | NOK -38K | -34% |
| Net profit | NOK -74K | +26% |
| Total assets | NOK 113K | -49% |
| Equity | NOK 102K | -42% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 923 | 2 407 | 2 080 | 2 017 | 1 919 | 2 191 | 1 709 | 1 420 | 1 338 | 1 389 | 1 685 | 1 904 | 757 | 129 | 85 |
| Staff expenses | −1 631 | −1 354 | −1 202 | −1 437 | −1 042 | −867 | −878 | −727 | −701 | −669 | −738 | −768 | −378 | −75 | −40 |
| EBITDA | 164 | 241 | 29 | −61 | 134 | 476 | 149 | 212 | 172 | 328 | 422 | 578 | 123 | −28 | −38 |
| Depreciation & amort. | −152 | −132 | −93 | −86 | −124 | −114 | −119 | −142 | −156 | −139 | −117 | −129 | −104 | −70 | −36 |
| EBIT | 11 | 109 | −64 | −148 | 10 | 362 | 30 | 70 | 16 | 188 | 305 | 449 | 19 | −98 | −74 |
| Net financials | −14 | −14 | −27 | −54 | −48 | −42 | −25 | −27 | −31 | −27 | −5 | −3 | −3 | −1 | 0 |
| Profit before tax | −3 | 95 | −91 | −202 | −38 | 320 | 5 | 43 | −15 | 162 | 300 | 445 | 15 | −99 | −74 |
| Tax | 59 | −0 | −0 | −0 | −0 | −0 | −0 | 3 | −0 | 29 | 75 | 98 | −0 | −0 | −0 |
| Net profit | −62 | 95 | −91 | −202 | −38 | 320 | 5 | 40 | −15 | 133 | 225 | 348 | 15 | −99 | −74 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 702 | 865 | 679 | 584 | 805 | 717 | 738 | 744 | 845 | 763 | 779 | 1 093 | 384 | 224 | 113 |
| Equity | 38 | 133 | 42 | −159 | −198 | 123 | 128 | 169 | 154 | 187 | 162 | 260 | 275 | 176 | 102 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 138 | 111 | 83 | 54 | 24 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 664 | 732 | 637 | 744 | 1 003 | 457 | 499 | 492 | 637 | 552 | 617 | 833 | 109 | 49 | 12 |
| Total debt | 664 | 732 | 637 | 744 | 1 003 | 595 | 610 | 576 | 691 | 576 | 617 | 833 | 109 | 49 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
HL Deputy Member | Deputy Member | 2010 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Pål Andre Sølvberg | Chief Executive Officer | 0 companies |
| Håkon Ljøstad | Deputy Member | 0 companies |