| Revenue | NOK 100K | -86% |
| EBITDA | NOK 76K | -82% |
| Net profit | NOK 76K | -86% |
| Total assets | NOK 1,4M | -5% |
| Equity | NOK 1,2M | +7% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 283 | 60 | 29 | 599 | 1 674 | 1 634 | 376 | 167 | 624 | 541 | 1 880 | 1 609 | 824 | 730 | 100 |
| Staff expenses | −165 | −13 | −265 | −171 | −724 | −992 | −387 | −4 | −396 | −245 | −1 567 | −1 275 | −688 | −228 | −9 |
| EBITDA | 42 | 30 | −456 | 370 | 256 | 153 | −335 | −51 | 7 | 19 | −40 | −111 | −673 | 425 | 76 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 42 | 30 | −456 | 370 | 256 | 153 | −335 | −51 | 7 | 19 | −40 | −111 | −673 | 425 | 76 |
| Net financials | 0 | 12 | 1 | 9 | 4 | −0 | 1 | 0 | −6 | 0 | 0 | 0 | 1 | 2 | 1 |
| Profit before tax | 42 | 42 | −455 | 379 | 260 | 153 | −334 | −51 | 2 | 19 | −40 | −111 | −672 | 427 | 76 |
| Tax | −0 | 2 | −0 | −0 | 48 | −0 | −0 | −0 | −0 | −0 | −0 | −160 | −0 | −136 | −0 |
| Net profit | 42 | 40 | −455 | 379 | 212 | 153 | −334 | −51 | 2 | 19 | −40 | 49 | −672 | 563 | 76 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 575 | 979 | 533 | 884 | 1 502 | 752 | 402 | 156 | 245 | 568 | 1 211 | 1 190 | 1 869 | 1 481 | 1 403 |
| Equity | 143 | 183 | −272 | 107 | 319 | 472 | 137 | 87 | 88 | 108 | 67 | 442 | 521 | 1 084 | 1 161 |
| Long-term debt | 200 | 200 | 200 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 233 | 596 | 605 | 577 | 1 183 | 281 | 265 | 70 | 157 | 460 | 1 144 | 748 | 1 348 | 396 | 243 |
| Total debt | 433 | 796 | 805 | 777 | 1 183 | 281 | 265 | 70 | 157 | 460 | 1 144 | 748 | 1 348 | 396 | 243 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Equisør As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jone Sæbbø | Chairman | 0 companies |