| Revenue | NOK 110,8M | -23% |
| EBITDA | NOK 12M | -29% |
| Net profit | NOK 8,6M | -31% |
| Total assets | NOK 39,9M | -24% |
| Equity | NOK 14,8M | +0% |
| Employees | 28 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 106 314 | 69 239 | 97 743 | 143 789 | 110 836 |
| Staff expenses | −25 487 | −21 104 | −22 978 | −26 911 | −23 286 |
| EBITDA | 5 651 | −737 | 7 262 | 16 811 | 11 952 |
| Depreciation & amort. | −829 | −931 | −777 | −1 067 | −1 421 |
| EBIT | 4 822 | −1 668 | 6 486 | 15 744 | 10 531 |
| Net financials | 41 | 10 | 31 | 131 | 468 |
| Profit before tax | 4 863 | −1 658 | 6 517 | 15 875 | 11 000 |
| Tax | 1 071 | −363 | 1 434 | 3 495 | 2 418 |
| Net profit | 3 792 | −1 295 | 5 083 | 12 380 | 8 582 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 37 432 | 27 675 | 42 101 | 52 777 | 39 935 |
| Equity | 18 168 | 12 873 | 12 188 | 14 818 | 14 820 |
| Long-term debt | 0 | 0 | 231 | 685 | 1 602 |
| Short-term debt | 19 263 | 14 801 | 29 682 | 37 274 | 23 514 |
| Total debt | 19 263 | 14 801 | 29 913 | 37 960 | 25 115 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2014 – 2022 | |
| Board of Directors | 2014 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51% | 51% | 2023 | |
| Individual | 22.78% | 22.78% | 2024 | |
| Individual | 21.33% | 21.33% | 2023 | |
| Company | 6.33% | 6.33% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Benjamin Effersø | Board of Directors | 0 companies |
| My Trang Nguyen Thi | Board of Directors | 0 companies |
| Lasse Hjalager Pedersen | Board of Directors | 0 companies |
| Tommy Palmgren | Chairman | 0 companies |