| Revenue | NOK 2,9M | +13% |
| EBITDA | NOK -4M | -33% |
| Net profit | NOK -175K | +96% |
| Total assets | NOK 565,1M | +59% |
| Equity | NOK 343,4M | +2621% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 882 | 2 987 | 4 186 | 2 591 | 2 916 |
| Staff expenses | −2 436 | −2 322 | −3 533 | −1 662 | −1 787 |
| EBITDA | −1 008 | −2 530 | −3 821 | −2 997 | −4 001 |
| Depreciation & amort. | −254 | −206 | −206 | −216 | −329 |
| EBIT | −1 262 | −2 736 | −4 027 | −3 213 | −4 330 |
| Net financials | −2 471 | 2 533 | −2 091 | −1 786 | 4 209 |
| Profit before tax | 503 | −203 | −6 118 | −4 999 | −121 |
| Tax | −415 | −908 | −1 329 | −860 | 54 |
| Net profit | 918 | 704 | −4 789 | −4 139 | −175 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 147 752 | 229 909 | 274 642 | 354 740 | 565 056 |
| Equity | 17 764 | 18 468 | 13 679 | 12 622 | 343 448 |
| Long-term debt | 57 018 | 136 609 | 258 313 | 338 949 | 218 115 |
| Short-term debt | 72 970 | 74 831 | 2 650 | 3 168 | 3 494 |
| Total debt | 129 988 | 211 440 | 260 963 | 342 118 | 221 608 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MØ Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
OP Deputy Member | Deputy Member | 2011 – 2023 |
NM Deputy Member | Deputy Member | 2011 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Oddgeir Paulsen | Deputy Member | 0 companies |
| Nils Martin Williksen | Deputy Member | 0 companies |
| Magnus Øien Paulsen | Chief Executive Officer | 0 companies |
| Nils Andre Williksen | Board of Directors | 0 companies |
| Nina Beate Williksen | Chairman | 0 companies |
| Anders Øien Paulsen | Board of Directors | 0 companies |