| Revenue | NOK 4,1M | +3% |
| EBITDA | NOK 4,1M | +8% |
| Net profit | NOK 1,4M | +58% |
| Total assets | NOK 20,8M | +3% |
| Equity | NOK 600K | -49% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3 022 | 3 572 | 3 805 | 3 987 | 4 104 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 872 | 3 362 | 3 591 | 3 765 | 4 054 |
| Depreciation & amort. | −1 503 | −1 202 | −1 202 | −1 202 | −1 201 |
| EBIT | 1 370 | 2 160 | 2 389 | 2 563 | 2 853 |
| Net financials | −1 555 | −1 011 | −1 464 | −1 449 | −1 089 |
| Profit before tax | −185 | 1 149 | 925 | 1 114 | 1 764 |
| Tax | −41 | 253 | 204 | 245 | 388 |
| Net profit | −145 | 896 | 722 | 869 | 1 376 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 24 003 | 22 411 | 21 198 | 20 175 | 20 792 |
| Equity | −8 200 | −7 304 | −6 582 | 1 186 | 600 |
| Long-term debt | 32 177 | 0 | 0 | 0 | 17 549 |
| Short-term debt | 26 | 422 | 397 | 434 | 2 643 |
| Total debt | 32 203 | 29 715 | 27 781 | 18 989 | 20 192 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
IE Chief Executive Officer | Chief Executive Officer | 2026 |
MH Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (3) | ||
KA Deputy Member | Deputy Member | 2015 – 2022 |
BV Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
TN Contact Person | Contact Person | 2015 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (3) | ||
| Chairman | 2015 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Chairman | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingmund Egeland | Chief Executive Officer | 0 companies |
| Knut Andresen | Deputy Member | 0 companies |
| Børre Vegard Skjolden | Chief Executive Officer | 0 companies |
| Morten Håland | Chief Executive Officer | 0 companies |
| Tore Nielsen | Contact Person | 0 companies |
| Ivar Mjåland | Chairman | 0 companies |
| Jon Rasmus Aurdal | Board of Directors | 0 companies |
| Sigurd Borden Stray | Chairman | 0 companies |
| Tommy Kvia | Chairman | 0 companies |