| Revenue | NOK 0 | — |
| EBITDA | NOK -88K | -80% |
| Net profit | NOK -1,8M | +56% |
| Total assets | NOK 32M | +0% |
| Equity | NOK 2,7M | -40% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −0 | −0 | −0 |
| EBITDA | −31 | −15 | −33 | −29 | −32 | −1 530 | −34 | −38 | −45 | −85 | −50 | −53 | −49 | −88 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −31 | −15 | −33 | −29 | −32 | −1 530 | −34 | −38 | −45 | −85 | −50 | −53 | −49 | −88 |
| Net financials | 14 027 | −1 353 | −1 314 | −1 336 | −1 151 | −1 437 | −1 368 | 4 601 | −138 | 4 334 | 13 389 | 9 223 | −4 008 | −1 703 |
| Profit before tax | 13 996 | −1 368 | −1 346 | −1 366 | −1 183 | −2 968 | −1 402 | 4 563 | −183 | 4 248 | 13 338 | 9 170 | −4 057 | −1 791 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 13 996 | −1 368 | −1 346 | −1 366 | −1 183 | −2 968 | −1 402 | 4 563 | −183 | 4 248 | 13 338 | 9 170 | −4 057 | −1 791 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 48 250 | 47 658 | 46 648 | 46 605 | 46 457 | 44 806 | 41 931 | 39 479 | 36 766 | 36 395 | 47 860 | 38 211 | 32 039 | 32 043 |
| Equity | 14 025 | 12 658 | 11 311 | 9 945 | 8 762 | 5 794 | 4 393 | 8 956 | 8 773 | 8 021 | 8 360 | 8 529 | 4 473 | 2 682 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 496 | 27 205 | 28 267 | 25 585 | 18 392 | 26 848 | 28 416 |
| Short-term debt | 34 225 | 35 000 | 35 337 | 36 660 | 37 695 | 39 012 | 37 538 | 27 | 788 | 106 | 13 915 | 11 289 | 718 | 945 |
| Total debt | 34 225 | 35 000 | 35 337 | 36 660 | 37 695 | 39 012 | 37 538 | 30 523 | 27 993 | 28 373 | 39 500 | 29 681 | 27 567 | 29 361 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jesse As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erlend Bruskeland | Board of Directors | 0 companies |
| Steinar Bruskeland | Chairman | 0 companies |